Á¾¸ñ¸í |
±î½ºÅÚ¹ÙÀñ |
ÁøÇà»óȲ |
Array |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
308100 |
¾÷Á¾ |
¼¶À¯, ÀǺ¹, ½Å¹ß ¹× °¡Á×Á¦Ç° ¼Ò¸Å¾÷ |
´ëÇ¥ÀÚ |
¹é¹è¼ø |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
¼¿ïƯº°½Ã °³²±¸ ³íÇö·Î 322 |
ȨÆäÀÌÁö |
|
´ëÇ¥ÀüÈ |
02-2046-8332 |
ÃÖ´ëÁÖÁÖ |
ÆÐ¼Ç±×·ìÇüÁö 64% |
¸ÅÃâ¾× |
84,152 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
8,533 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
6,356 (¹é¸¸¿ø) |
ÀÚº»±Ý |
3,298 (¹é¸¸¿ø) |
ÃѰø¸ðÁֽļö |
2,362,500 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 675,000 ÁÖ (28.57%)
/ ±¸ÁÖ¸ÅÃâ : 1,687,500 ÁÖ (71.43%) |
Èñ¸Á°ø¸ð°¡¾× |
16,000 ~ 19,000 ¿ø |
û¾à°æÀï·ü |
3.4:1 |
È®Á¤°ø¸ð°¡ |
12,000 ¿ø |
°ø¸ð±Ý¾× |
28,350 (¹é¸¸¿ø) |
ÁÖ°£»ç |
NHÅõÀÚÁõ±Ç¢ß
|
Áֽļö: 472,500 ÁÖ / û¾àÇѵµ: 18,900 ÁÖ |
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2019.05.27 ~ 2019.05.28 |
°ø¸ðû¾àÀÏ |
2019.05.30 ~ 2019.05.31 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2019.06.03 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2019.06.03 |
ȯºÒÀÏ |
2019.06.03 |
»óÀåÀÏ |
2019.06.10 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
12,000 ¿ø |
ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 16,000 ~ 19,000 ¿ø |
|
ÃѰø¸ðÁֽļö |
2,362,500 ÁÖ |
°ø¸ð±Ý¾× : 28,350 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
70,875 ÁÖ (3%) |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
1,819,125 ÁÖ (77%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
472,500 ÁÖ (20%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : 18,900 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2019.05.27 |
IRÀå¼Ò/½Ã°£
|
±â°ü :
ÀÏ¹Ý : °Å·¡¼Ò º°°ü 2Ãþ IR·ë PM 04:30
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
32.53:1 |
Àǹ«º¸À¯È®¾à
|
3.86%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2019.06.10 |
ÇöÀç°¡
|
13,700 ¿ø (-3.86%)
|
|
±¸ºÐ |
½Åû¼ö·®(´ÜÀ§:ÁÖ) |
15ÀÏ È®¾à | 1,819,000 |
6°³¿ù È®¾à | 11,000 |
ÇÕ°è | 1,830,000 |
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 3.86% |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
208 |
47,348,000 |
32.53:1 |
ÁÖ´ç ¼øÀڻ갡ġ Æò°¡ |
(´ÜÀ§ : ¿ø, ÁÖ) |
ÀÚº»ÃѰè |
64,062,766,463 |
¹«ÇüÀÚ»ê µî Â÷°¨ |
9,129,721,571 |
ÀÌ¿¬ÀÚ»ê ¿¬ºÎä |
|
¼øÀÚ»ê ÃѰè |
54,933,044,892 |
±â¸» ¹ßÇàÁֽļö |
6,000,000 |
Àڻ갡ġ |
9,156¿ø |
ÁÖ´ç ¼öÀͰ¡Ä¡ (Æò°¡¹ý 1) |
(´ÜÀ§ : ¿ø, ÁÖ, %) |
±¸ºÐ |
2019³â 1ºÐ±â |
2018³â |
2017³â |
¼øÀÌÀÍ |
867,889,655 |
11,322,039,939 |
6,408,135,140 |
¹ßÇàÁֽļö |
6,000,000 |
6,000,000 |
6,000,000 |
ÁÖ´ç ÀÌÀÍ(EPS) |
579 |
1,887 |
1,068 |
°¡Á߯ò±Õ EPS |
1,097 |
ÀÚº»È¯¿øÀ²(%) |
10% |
¼öÀͰ¡Ä¡ (Æò°¡¹ý 1) |
10,970¿ø |
ÁÖ´ç º»Áú°¡Ä¡ (Æò°¡¹ý 1) |
(´ÜÀ§ : ¿ø) |
±¸ºÐ |
Àڻ갡ġ |
¼öÀͰ¡Ä¡(Æò°¡1) |
1ÁÖ´ç ±Ý¾× |
9,156 |
10,970 |
º»Áú°¡Ä¡ (Æò°¡¹ý 1) |
10,244¿ø |
±¸ºÐ |
2018.12.31 | 2017.12.31 | 2016.12.31 |
¾ÈÁ¤¼º |
ºÎäºñÀ² |
26.25 % | 25.03 % | 39.87 % |
À¯µ¿ºñÀ² |
441.98 % | 440.98 % | 247.21 % |
¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
17.86 % | 12.24 % | -3.59 % |
¿µ¾÷ÀÌÀÍ·ü |
15.78 % | 14.28 % | 15.25 % |
¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
9.74 % | 150.27 % | 0.00 % |
¿µ¾÷ÀÌÀÍÁõ°¡À² |
21.25 % | 134.35 % | 0.00 % |
|
ºÎäºñÀ² (%) |
 |
|
À¯µ¿ºñÀ² (%) |
 |
|
|
ÀÚ±âÀÚº»¼öÀÍ·ü (%) |
 |
|
¿µ¾÷ÀÌÀÍ·ü (%) |
 |
|
|
¸ÅÃâ¾×Áõ°¡À² (%) |
 |
|
¿µ¾÷ÀÌÀÍÁõ°¡À² (%) |
 |
|
±¸ ºÐ |
2018.12.31 | 2017.12.31 | 2016.12.31 |
EPS (ÁÖ´ç¼øÀÌÀÍ) |
1,869 ¿ø | 6,356 ¿ø | -1,636 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
10.17 | 2.99 | -11.61 |
BPS (ÁÖ´ç¼øÀڻ갡ġ) |
10,464 ¿ø | 51,911 ¿ø | 45,602 ¿ø |
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
1.82 | 0.37 | 0.42 |
SPS (ÁÖ´ç¸ÅÃâ¾×) |
15,391 ¿ø | 84,152 ¿ø | 33,625 ¿ø |
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
1.23 | 0.23 | 0.57 |
|
EPS (ÁÖ´ç¼øÀÌÀÍ) (¿ø) |
 |
|
PER (ÁÖ°¡¼öÀͺñÀ²) |
 |
|
|
BPS (ÁÖ´ç¼øÀڻ갡ġ) (¿ø) |
 |
|
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
 |
|
|
SPS (ÁÖ´ç¸ÅÃâ¾×) (¿ø) |
 |
|
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
 |
|
|
 |
|
|
1.»ç¾÷ÇöȲ
- ´ç»ç´Â °ñÇÁÀÇ·ù ¹× °ñÇÁ¿ëǰ Á¦Á¶ ¹× ÆÇ¸Å »ç¾÷À» ¿µÀ§
- ´ç»ç°¡ ¼ÓÇÑ ÆÐ¼Ç»ê¾÷Àº ¿¹¼úÀû ¿ä¼ÒÀÎ ÆÐ¼Ç µðÀÚÀΰú
±â¼úÀû ¿ä¼ÒÀÎ ¼¶À¯»ý»ê, ±×¸®°í Á¤º¸¿ä¼ÒÀÎ Æ®·»µå ¹× ¸¶ÄÉÆÃ µî 3°³ ºÐ¾ß°¡ À¶ÇÕÇÏ¿© ½Ã³ÊÁö¸¦ ³»´Â ±â¼ú ¹× Áö½Ä Áý¾àÇü °íºÎ°¡°¡Ä¡
»ê¾÷
- °ñÇÁ¿þ¾î »ê¾÷Àº 2005³âºÎÅÍ 2017³â±îÁö ¿¬Æò±Õ¼ºÀå·üÀº ¾à 9.1%·Î °í¼ºÀå, 2016³â¿¡´Â ½ÃÀå±Ô¸ð°¡ 3Á¶¿øÀ»
µ¹ÆÄ. 2014³â ÀÌÈÄ ±âÁ¸ Àαâ ÀÖ´ø ¾Æ¿ôµµ¾î ºê·£µåµéÀÇ ¼ºÀå Ãß¼¼°¡ µÐȵǰí, ¾î´úÆ® ¼ÒºñÀÚµéÀÇ ½ºÆ÷Ã÷ ÆÐ¼Ç ¼ö¿ä°¡ °ñÇÁ¿þ¾î
ºê·£µå·Î À̵¿Çϸé¼, °ñÇÁ¿þ¾î º¹Á¾Àº Àüü ÆÐ¼Ç½ÃÀå¿¡¼ÀÇ Á¡À¯À²ÀÌ ³ô¾ÆÁö´Â Ãß¼¼
- ´ç»ç´Â ÆÐ¼Ç Àü¹® ±â¾÷À¸·Î¼, Á¡ÆÛ, ½º¿þÅÍ, ¹ÙÁö, Å¥·Ô µî °ñÇÁ ½ºÆ÷Ã÷¸¦ Áñ±æ ¶§ ÀÔÀ» ¼ö ÀÖ´Â °ñÇÁ ÀÇ·ù ¹× ijµð¹é,
º¸½ºÅϹé, ÆÄ¿ìÄ¡¹é, ¸ðÀÚ, ¾ç¸», ½Å¹ß µî ´Ù¾çÇÑ °ñÇÁ¿ëǰ µîÀ» Á¦Á¶ÇÏ¿© ÆÇ¸Å
- ´ç»ç´Â °ñÇÁÀÇ·ù, °ñÇÁ¿ëǰ µî ÆÐ¼Ç °ñÇÁ Ä«Å×°í¸®¿¡¼ÀÇ ¼º°øÀ» ¹ÙÅÁÀ¸·Î, Àû±ØÀûÀÎ ºê·£µå È®Àå Àü·«À» ¼ö¸³Çϰí <±Û·Î¹ú
ÅäÅÐ ÆÐ¼Ç ºê·£µå>¶ó´Â ºñÀüÀ» ´Þ¼ºÇϱâ À§ÇØ, ¶óÀÌÇÁ½ºÅ¸ÀÏ Ä³ÁÖ¾ó ÀÇ·ù, ¾Ö½½·¹Àú ½ºÆ÷Ã÷ ÀÇ·ù, ½º´ÏÄ¿Áî ½Å¹ß, ¿©¼º¿ë °¡¹æ µî ½ÃÀå
È®´ë¸¦ À§ÇÑ »õ·Î¿î Á¦Ç°µéµµ Á¦Á¶, ÆÇ¸Å
- ´ç»ç°¡ »ç¾÷À» ¿µÀ§Çϰí ÀÖ´Â °ñÇÁ¿þ¾î´Â ÁÖ °í°´ÃþÀÌ ±¸¸Å·Â ÀÖ´Â 30-50´ë·Î, »ó´ëÀûÀ¸·Î ³ôÀº Á¦Ç° °¡°Ý´ë¸¦ Çü¼ºÇϰí
ÀÖÀ¸¸ç, °í°´ÀÌ ¿ÀÇÁ¶óÀο¡¼ Á÷Á¢ ´«À¸·Î È®ÀÎÇϰí Á¦Ç°À» Âø¿ëÇØº¸°í ±¸¸ÅÇÏ´Â ¼ºÇâÀÌ °ÇØ ¿Â¶óÀÎ º¸´Ù´Â ¿ÀÇÁ¶óÀÎ ¸ÅÃâ ºñÁßÀÌ ³ôÀº À¯Åë
Ư¡
- ´ç»ç´Â ±î½ºÅÚ¹ÙÀñ µðÀÚÀÎ ¿¬±¸¼Ò¿¡¼ ÆÐ¼Ç½ÃÀå°ú ¼ÒºñÀÚÀÇ µ¿Çâ¿¡ ´ëÇÏ¿© ºÐ¼®ÇÏ°íÆ®·»µå¿¡ ¸Â´Â ³²¼º ¿©¼º ÀÇ·ù, ¿ëǰ, °¡¹æ,
½Å¹ß µî TOTAL COLLECTION¿¡ ´ëÇÑ µðÀÚÀÎ °³¹ß ¹× »óǰȸ¦ ÁøÇà
- ´ç»ç´Â ±Þº¯ÇÏ´Â ¿Â¶óÀÎ Á᫐ À¯Åë ȯ°æÀÇ º¯È¿¡ Àû±ØÀûÀ¸·Î ´ëÀÀÇϰí, 10~20´ë ÀþÀº °í°´°úÀÇ ¼ÒÅëÀ» À§ÇØ
<Äݶ󺸷¹À̼Ç, Å©¶ó¿ìµå ÆÝµù> µîÀ» ºñÁî´Ï½º Àü·«À¸·Î ÇÏ´Â #C ºê·£µå¸¦ Àü°³ÇÒ ¿¹Á¤
2.¸ÅÃâÇöȲ
(´ÜÀ§ : õ¿ø, PCS) |
|
|
|
|
|
|
¸ÅÃâ |
ǰ¸ñ |
2019³â 1ºÐ±â |
2018³âµµ |
2017³â |
À¯Çü |
(Á¦4±â 1ºÐ±â) |
(Á¦ 3±â) |
(Á¦2±â) |
¡¡ |
¼ö·® |
±Ý¾× |
¼ö·® |
±Ý¾× |
¼ö·® |
±Ý¾× |
Á¦»óǰ |
¼ö Ãâ |
7,964 |
238,916 |
25,951 |
792,283 |
1,516 |
63,849 |
(ÀÇ·ù/ÀâÈ) |
³» ¼ö |
248,122 |
17,698,438 |
1,107,661 |
89,931,964 |
850,060 |
81,947,714 |
¡¡ |
¼Ò °è |
256,086 |
17,937,354 |
1,133,612 |
90,724,247 |
851,576 |
82,011,563 |
±âŸ |
¼ö Ãâ |
- |
- |
- |
- |
- |
- |
³» ¼ö |
- |
212,632 |
- |
1,622,376 |
- |
2,140,544 |
¼Ò °è |
- |
212,632 |
- |
1,622,376 |
- |
2,140,544 |
ÇÕ°è |
¼ö Ãâ |
7,964 |
238,916 |
25,951 |
792,283 |
1,516 |
63,849 |
³» ¼ö |
248,122 |
17,911,070 |
1,107,661 |
91,554,340 |
850,060 |
84,088,258 |
ÇÕ °è |
256,086 |
18,149,986 |
1,133,612 |
92,346,623 |
851,576 |
84,152,107 |
3.À繫ÇöȲ
(´ÜÀ§: ¹é¸¸¿ø) |
|
|
|
±¸ºÐ |
2019³â 1ºÐ±â |
2018³â |
2017³â |
(Á¦4±â 1ºÐ±â) |
(Á¦3±â) |
(Á¦2±â) |
¸ÅÃâ¾× |
18,123 |
92,092 |
83,289 |
¸ÅÃâ Áõ°¨À² |
8.80% |
10.60% |
3.40% |
¿µ¾÷ÀÌÀÍ |
1,024 |
14,727 |
11,793 |
¿µ¾÷ÀÌÀÍ Áõ°¨À² |
41.00% |
24.90% |
-4.40% |
´ç±â¼øÀÌÀÍ |
868 |
11,322 |
6,408 |
´ç±â¼øÀÌÀÍ Áõ°¨À² |
53.30% |
76.70% |
ÈæÀÚÀüȯ |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
(´ÜÀ§ : ÁÖ) |
|
|
|
|
|
|
±¸ºÐ |
ÁÖÁÖ¸í |
°ü°è |
ÁÖ½ÄÀÇ |
º¸ÅëÁÖ ±âÁØ |
¸Å°¢Á¦ÇѱⰣ |
Á¾·ù |
(»óÀ忹Á¤Áֽļö) |
¡¡ |
À¯Åë |
À¯Åë |
¡¡ |
ºÒ°¡´É¹°·® |
°¡´É¹°·® |
ÃÖ´ë |
ÆÐ¼Ç±×·ìÇüÁö(ÁÖ) |
ÃÖ´ëÁÖÁÖ |
º¸ÅëÁÖ |
2,232,500 |
- |
»óÀåÀϷκÎÅÍ 2³â 6°³¿ù |
ÁÖÁÖµî |
º¸ÅëÁÖ |
1,000,000 |
¡¡ |
»óÀåÀϷκÎÅÍ 1³â 6°³¿ù |
¡¡ |
¼Ò°è |
º¸ÅëÁÖ |
3,232,500 |
- |
- |
1%ÀÌ»ó |
Á¦ÀÌÄÉÀÌ¿¤¼ºÀåÀü·« Á¦1È£(À¯) |
ŸÀÎ |
º¸ÅëÁÖ |
- |
720,000 |
- |
¼ÒÀ¯ÁÖÁÖ |
½ÅÇÑBNPPMAIN»ç¸ðÁõ±ÇÅõÀÚ½ÅŹ |
ŸÀÎ |
º¸ÅëÁÖ |
¡¡ |
360,000 |
- |
¡¡ |
Á¦2È£ÀÇ ½Åʾ÷Àڷμ (ÁÖ)ÇϳªÀºÇà |
¡¡ |
¼Ò°è |
º¸ÅëÁÖ |
¡¡ |
1,080,000 |
- |
±âŸ |
IPO °ø¸ðÁÖ(±â°ü ¹× ÀϹÝ) |
ŸÀÎ |
º¸ÅëÁÖ |
- |
2,291,625 |
- |
ÁÖÁÖ |
IPO °ø¸ðÁÖ(¿ì¸®»çÁÖÁ¶ÇÕ) |
ŸÀÎ |
º¸ÅëÁÖ |
70,875 |
- |
¿¹Å¹ÀϷκÎÅÍ 1³â |
¡¡ |
NHÅõÀÚÁõ±Ç Àǹ«Àμö |
´ëÇ¥ÁÖ°üȸ»ç |
º¸ÅëÁÖ |
62,500 |
- |
»óÀåÀϷκÎÅÍ 3°³¿ù |
ÇÕ°è |
3,365,875 |
3,371,625 |
- |
5.¿ä¾àÀ繫Á¦Ç¥
(´ÜÀ§ : ¿ø) |
|
|
|
±¸ ºÐ |
2019³â ºÐ±â |
2018³â |
2017³â |
(Á¦4±â ºÐ±â) |
(Á¦3±â) |
(Á¦2±â) |
[À¯µ¿ÀÚ»ê] |
67,900,587,370 |
62,872,975,297 |
47,961,327,555 |
Çö±Ý¹×Çö±Ý¼ºÀÚ»ê |
14,868,868,344 |
13,959,137,476 |
4,201,649,949 |
¸ÅÃâä±Ç |
6,612,700,458 |
6,035,991,709 |
3,907,392,355 |
±âŸ¼öÃëä±Ç |
5,600,273,825 |
4,890,041,083 |
4,703,110,856 |
Àç°íÀÚ»ê |
37,446,887,059 |
34,885,150,526 |
35,031,021,144 |
±âŸÀ¯µ¿ÀÚ»ê |
3,371,857,684 |
3,102,654,503 |
118,153,251 |
[ºñÀ¯µ¿ÀÚ»ê] |
16,332,898,960 |
16,393,779,770 |
16,942,518,644 |
À¯ÇüÀÚ»ê |
1,950,139,934 |
2,197,360,439 |
2,424,475,210 |
¹«ÇüÀÚ»ê |
11,844,130,710 |
11,849,037,513 |
11,856,114,726 |
±âŸºñÀ¯µ¿¼öÃëä±Ç |
1,697,613,955 |
1,797,676,310 |
1,564,109,469 |
ÀÌ¿¬¹ýÀμ¼ÀÚ»ê |
841,014,361 |
549,705,508 |
1,097,819,239 |
ÀÚ»êÃѰè |
84,233,486,330 |
79,266,755,067 |
64,903,846,199 |
[À¯µ¿ºÎä] |
18,534,395,151 |
14,225,037,801 |
10,876,704,553 |
[ºñÀ¯µ¿ºÎä] |
2,096,541,010 |
2,255,020,318 |
2,115,798,848 |
ºÎäÃѰè |
20,630,936,161 |
16,480,058,119 |
12,992,503,401 |
[ÀÚº»±Ý] |
3,000,000,000 |
3,000,000,000 |
1,000,000,000 |
[ÀÚº»À׿©±Ý] |
44,213,878,913 |
44,213,878,913 |
46,213,878,913 |
[±âŸÆ÷°ý¼ÕÀÍ´©°è¾×] |
-9,682,063 |
-9,701,200 |
-21,655,282 |
[ÀÌÀÍÀ׿©±Ý] |
16,398,353,319 |
15,582,519,235 |
4,719,119,167 |
ÀÚº»ÃѰè |
63,602,550,169 |
62,786,696,948 |
51,911,342,798 |
ºÎä ¹× ÀÚº»ÃѰè |
84,233,486,330 |
79,266,755,067 |
64,903,846,199 |
±â °£ |
2019³â ºÐ±â |
2018³â |
2017³â |
(Á¦4±â ºÐ±â) |
(Á¦3±â) |
(Á¦2±â) |
¸ÅÃâ¾× |
18,149,985,589 |
92,346,622,662 |
84,152,106,918 |
¿µ¾÷ÀÌÀÍ |
968,709,862 |
14,574,144,083 |
12,020,807,214 |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ |
919,374,698 |
14,555,822,427 |
8,532,705,603 |
´ç±â¼øÀÌÀÍ |
815,834,084 |
11,214,626,201 |
6,356,092,059 |
±âº»ÁÖ´çÀÌÀÍ |
136 |
1,869 |
1,059 |
Èñ¼®ÁÖ´çÀÌÀÍ |
136 |
1,869 |
1,059 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
¡¼ À¯»çȸ»ç 2018³â ¿ä¾à À繫ÇöȲ ¡½ |
|
|
|
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ºÐ |
±î½ºÅÚ¹ÙÀñ |
LF |
ÇѼ¼¿¥ÄÉÀÌ |
Å©¸®½º |
F&F |
¹è·² |
ÄÚÀ£ÆÐ¼Ç |
¿¡ÇÁ¾Ø¾¾ |
ȸ°è±âÁØ |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
[À¯µ¿ÀÚ»ê] |
62,873 |
970,064 |
155,083 |
189,787 |
291,131 |
34,794 |
161,530 |
[ºñÀ¯µ¿ÀÚ»ê] |
16,394 |
681,777 |
50,545 |
82,292 |
204,702 |
6,586 |
160,311 |
ÀÚ»êÃѰè |
79,267 |
1,651,841 |
205,629 |
272,079 |
495,833 |
41,380 |
321,841 |
[À¯µ¿ºÎä] |
14,225 |
298,590 |
56,052 |
65,232 |
99,760 |
2,924 |
65,068 |
[ºñÀ¯µ¿ºÎä] |
2,255 |
169,823 |
1,065 |
1,990 |
1,282 |
- |
37,558 |
ºÎäÃѰè |
16,480 |
468,412 |
57,117 |
67,222 |
101,042 |
2,924 |
102,626 |
[ÀÚº»±Ý] |
3,000 |
146,200 |
6,455 |
11,715 |
7,700 |
3,881 |
46,532 |
ÀÚº»ÃѰè |
62,787 |
1,183,429 |
148,512 |
204,857 |
394,790 |
38,455 |
219,215 |
¸ÅÃâ¾× |
92,347 |
1,706,682 |
322,990 |
257,887 |
668,727 |
50,069 |
339,376 |
¿µ¾÷ÀÌÀÍ |
14,574 |
119,508 |
2,405 |
43,599 |
91,518 |
6,674 |
71,010 |
´ç±â¼øÀÌÀÍ |
11,215 |
81,340 |
4,004 |
33,020 |
109,299 |
4,393 |
53,351 |
´ç±â¼øÀÌÀÍ(Áö¹è) |
11,215 |
83,218 |
4,004 |
33,796 |
109,174 |
4,393 |
50,241 |
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
Àç ¹« »ó Å ǥ
ÁÖ½Äȸ»ç ±î½ºÅÚ¹ÙÀñ |
(´ÜÀ§: ¿ø) |
°ú ¸ñ |
2018³â 12¿ù 31ÀÏ ÇöÀç |
2017³â 12¿ù 31ÀÏ ÇöÀç |
ÀÚ »ê |
|
¡¡ |
¥°. À¯µ¿ÀÚ»ê |
62,541,283,072 |
47,347,553,162 |
¥±. ºñÀ¯µ¿ÀÚ»ê |
16,299,101,425 |
16,830,976,455 |
ÀÚ »ê ÃÑ °è |
78,840,384,497 |
64,178,529,617 |
ºÎ ä |
¡¡ |
¡¡ |
¥°. À¯µ¿ºÎä |
13,974,799,568 |
10,431,622,775 |
¸ÅÀÔ乫 |
|
¡¡ |
¥±. ºñÀ¯µ¿ºÎä |
1,670,708,121 |
1,522,843,840 |
ºÎ ä ÃÑ °è |
15,645,507,689 |
11,954,466,615 |
ÀÚ º» |
¡¡ |
¡¡ |
¥°. ÀÚº»±Ý |
3,000,000,000 |
1,000,000,000 |
¥±. ÀÚº»À׿©±Ý |
44,213,878,913 |
46,213,878,913 |
¥². ¹ÌóºÐÀÌÀÍÀ׿©±Ý |
15,980,997,895 |
5,010,184,089 |
ÀÚ º» ÃÑ °è |
63,194,876,808 |
52,224,063,002 |
ºÎ ä ¹× ÀÚ º» ÃÑ °è |
78,840,384,497 |
64,178,529,617 |
Æ÷ °ý ¼Õ ÀÍ °è »ê ¼
ÁÖ½Äȸ»ç ±î½ºÅÚ¹ÙÀñ |
(´ÜÀ§: ¿ø) |
°ú ¸ñ |
2018³â 12¿ù 31ÀϱîÁö |
2017³â 12¿ù 31ÀϱîÁö |
¥°. ¸ÅÃâ¾× |
92,092,224,940 |
83,289,098,709 |
¥±. ¸ÅÃâ¿ø°¡ |
(34,009,181,532) |
(27,479,637,992) |
¥². ¸ÅÃâÃÑÀÌÀÍ |
58,083,043,408 |
55,809,460,717 |
¥³. ÆÇ¸Åºñ¿Í°ü¸®ºñ |
(43,356,446,072) |
(44,016,442,482) |
¥´. ¿µ¾÷ÀÌÀÍ |
14,726,597,336 |
11,793,018,235 |
¥µ. ±âŸ¿µ¾÷¿Ü¼ÕÀÍ |
(49,117,225) |
(3,077,084,147) |
¥¶. ¼ø±ÝÀ¶¼ÕÀÍ |
(5,601,135) |
(131,185,404) |
¥·. ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ |
14,671,878,976 |
8,584,748,684 |
IX. ¹ýÀμ¼ºñ¿ë |
(3,349,839,037) |
(2,176,613,544) |
X. ´ç±â¼øÀÌÀÍ |
11,322,039,939 |
6,408,135,140 |
XI. ¹ýÀμ¼ºñ¿ëÂ÷°¨ÈıâŸÆ÷°ý¼ÕÀÍ |
- |
- |
XII. ÃÑÆ÷°ýÀÌÀÍ |
11,322,039,939 |
6,408,135,140 |
ÁÖ´çÀÌÀÍ |
|
|
±âº»ÁÖ´çÀÌÀÍ |
1,887 |
1,068 |
Èñ¼®ÁÖ´çÀÌÀÍ |
1,887 |
1,068 |
ÀÚ º» º¯ µ¿ Ç¥
Á¦ 3(´ç) ±â 2018³â 1¿ù 1ÀϺÎÅÍ 2018³â 12¿ù 31ÀϱîÁö |
Á¦ 2(Àü) ±â 2017³â 1¿ù 1ÀϺÎÅÍ 2017³â 12¿ù 31ÀϱîÁö |
ÁÖ½Äȸ»ç ±î½ºÅÚ¹ÙÀñ |
(´ÜÀ§: ¿ø) |
°ú ¸ñ |
ÀÚ º» ±Ý |
ÀÚº»À׿©±Ý |
ÀÌÀÍÀ׿©±Ý |
ÃÑ °è |
2017³â 1¿ù 1ÀÏ(Àü±âÃÊ) |
1,000,000,000 |
46,213,878,913 |
(1,397,951,051) |
45,815,927,862 |
ÃÑÆ÷°ý¼ÕÀÍ: |
´ç±â¼øÀÌÀÍ |
- |
- |
6,408,135,140 |
6,408,135,140 |
2017³â 12¿ù 31ÀÏ(Àü±â¸») |
1,000,000,000 |
46,213,878,913 |
5,010,184,089 |
52,224,063,002 |
2018³â 1¿ù 1ÀÏ(´ç±âÃÊ) |
1,000,000,000 |
46,213,878,913 |
5,010,184,089 |
52,224,063,002 |
ȸ°è±âÁØÀüȯȿ°ú |
- |
- |
(351,226,133) |
(351,226,133) |
ÃÑÆ÷°ý¼ÕÀÍ: |
´ç±â¼øÀÌÀÍ |
- |
- |
11,322,039,939 |
11,322,039,939 |
¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡: |
¹«»óÁõÀÚ |
2,000,000,000 |
(2,000,000,000) |
- |
- |
2018³â 12¿ù 31ÀÏ(´ç±â¸») |
3,000,000,000 |
44,213,878,913 |
15,980,997,895 |
63,194,876,808 |
|
±î½ºÅÚ¹ÙÀñ IPO°ø¸ð,±î½ºÅÚ¹ÙÀñ °ø¸ðÀÏÁ¤,±î½ºÅÚ¹ÙÀñ °ø¸ðÁÖ,±î½ºÅÚ¹ÙÀñ »óÀå,±î½ºÅÚ¹ÙÀñ û¾àÀÏÁ¤,±î½ºÅÚ¹ÙÀñ °ø¸ð°¡,±î½ºÅÚ¹ÙÀñ û¾à°æÀï·ü,±î½ºÅÚ¹ÙÀñ °ø¸ðÁֽļö,±î½ºÅÚ¹ÙÀñ È®Á¤°ø¸ð°¡,±î½ºÅÚ¹ÙÀñ °ø¸ð±Ý¾×,±î½ºÅÚ¹ÙÀñ °ø¸ðºÐ¼®,±î½ºÅÚ¹ÙÀñ °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù.
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|