Á¾¸ñ¸í |
³ª³ëºê¸¯ |
ÁøÇà»óȲ |
Array |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
286750 |
¾÷Á¾ |
±âÃÊ ÈÇй°Áú Á¦Á¶¾÷ |
´ëÇ¥ÀÚ |
ÁÖÀçÇö |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
°æ±âµµ ÆòÅýà »ê´Ü·Î 52¹ø±æ 68 |
ȨÆäÀÌÁö |
www.nanobrick.co.kr |
´ëÇ¥ÀüÈ |
031-663-9420 |
ÃÖ´ëÁÖÁÖ |
- |
¸ÅÃâ¾× |
7,186 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
859 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
859 (¹é¸¸¿ø) |
ÀÚº»±Ý |
4,560 (¹é¸¸¿ø) |
ÃѰø¸ðÁֽļö |
456,000 ÁÖ |
¾×¸é°¡ |
1,000 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 456,000 ÁÖ (100%)
|
Èñ¸Á°ø¸ð°¡¾× |
18,000 ~ 22,000 ¿ø |
û¾à°æÀï·ü |
2.58:1 |
È®Á¤°ø¸ð°¡ |
16,000 ¿ø |
°ø¸ð±Ý¾× |
7,296 (¹é¸¸¿ø) |
ÁÖ°£»ç |
KBÁõ±Ç
|
Áֽļö: 91,200 ÁÖ / û¾àÇѵµ: 4,500 ÁÖ |
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2019.08.01 ~ 2019.08.02 |
°ø¸ðû¾àÀÏ |
2019.08.07 ~ 2019.08.08 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2019.08.12 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2019.08.12 |
ȯºÒÀÏ |
2019.08.12 |
»óÀåÀÏ |
2019.08.19 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
16,000 ¿ø |
ÁÖ´ç¾×¸é°¡ : 1,000 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 18,000 ~ 22,000 ¿ø |
|
ÃѰø¸ðÁֽļö |
456,000 ÁÖ |
°ø¸ð±Ý¾× : 7,296 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
22,800 ÁÖ (5%) |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
342,000 ÁÖ (75%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
91,200 ÁÖ (20%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : 4,500 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2019.08.01 |
IRÀå¼Ò/½Ã°£
|
±â°ü : 63ºôµù 2Ãþ ±×·£µåº¼·ë AM 11:30
ÀÏ¹Ý : °Å·¡¼Ò º°°ü 2Ãþ IR·ë PM 03:10
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
39.3:1 |
Àǹ«º¸À¯È®¾à
|
0.00%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2019.08.19 |
ÇöÀç°¡
|
17,300 ¿ø (-0.57%)
|
|
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
150 |
13,449,000 |
39.3:1 |
±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
20,000¿ø ÀÌ»ó | 20 | 4,076,000 | 30.3% | 16,000¿ø ÀÌ»ó 20,000¿ø ¹Ì¸¸ | 75 | 8,841,000 | 65.7% | 16,000¿ø ¹Ì¸¸ | 55 | 532,000 | 4.0% | °¡°Ý¹ÌÁ¦½Ã | - | - | % | ÇÕ°è |
150°Ç |
13,449,000ÁÖ |
100% |
 |
|
|
1.»ç¾÷ÇöȲ
- ´ç»ç´Â ³ª³ë±â¼úÀ» ÀÌ¿ëÇÑ Á¦Ç° °³¹ß, Á¦Á¶ ¹× ÆÇ¸Å¾÷ µîÀ»
ÁÖ¿ä»ç¾÷À¸·Î ¿µÀ§ÇÒ ¸ñÀûÀ¸·Î 2007³â 5¿ù
15ÀÏ¿¡ ¼³¸³
- ´ç»ç´Â
¼ö³â°£ÀÇ ¿¬±¸°³¹ß ÅõÀÚ¸¦ ÅëÇØ ±¸ÃàµÈ ½Å¼ÒÀç °³¹ß/»ý»ê ±â¹ÝÀÎ ¾×Ƽºê ³ª³ëÇ÷§Æû(Active
Nano-Platform)À» Åä´ë·Î, ¼¼°è ÃÖÃÊÀÌÀÚ
À¯ÀÏÇÏ°Ô ¾ç»ê¿¡ ¼º°øÇÑ ÀÚ±â»ö°¡º¯ ¼ÒÀ縦 ÀÌ¿ëÇÑ 'º¸¾È»ç¾÷' ¹× ´Ù¾çÇÑ '±â´É¼º ½Å¼ÒÀç »ç¾÷'À»
ÃßÁø
-
´ç»ç´Â Á¤Ç°ÀÎÁõ ¶óº§(M-Tag) ¹× Á¤Ç°ÀÎÁõÆÑŰÁö(M-Pac)¿Í °°Àº "º¸¾ÈÀÀ¿ë Á¦Ç°"À» ÅëÇØ ºê·£µå º¸È£(Brand Protection)
½ÃÀåÀ» °ø·«Çϰí, M-SecuPrint³ª M-Currency¿Í °°Àº "º¸¾È¼ÒÀç Á¦Ç°"À» ÅëÇØ ÷´Üº¸¾È(High Security) ½ÃÀå
ÁøÀÔÀ» ÃßÁø Áß
-
´ç»ç º¸¾È ÀÀ¿ëÁ¦Ç°ÀÎ M-Tag ¹× M-Pac°ú Á÷Á¢ÀûÀÎ ¿¬°üÀÌ ÀÖ´Â º¸¾È¶óº§°ú ÆÑŰÁö
µðÀÚÀÎ ½ÃÀåÀº 2015³â USD 18.87 Billion¿¡¼ 2020³â USD 31.83 BillionÀ¸·Î
¿¬Æò±Õ¼ºÀå·ü 12.06%ÀÇ ¾ÈÁ¤ÀûÀÎ µÎÀÚ¸® ¼ýÀÚ ¼ºÀå¼¼¸¦ ±â·ÏÇϸç Àüü½ÃÀå¿¡¼
20.6% ºñÁßÀ» Â÷ÁöÇÒ °ÍÀ¸·Î Àü¸Á
-
´ç»ç´Â ¼¼°èÃÖÃÊÀÌÀÚ À¯ÀÏÇÏ°Ô ¾ç»ê¿¡
¼º°øÇÑ ÀÚ±â»ö°¡º¯¼ÒÀç(MTX)¸¦
º¸¾È»ç¾÷(ºê·£µåº¸È£/º¸¾ÈÀμâ½ÃÀå)¿¡ ¼º°øÀûÀ¸·Î ÁøÀÔ
- ´ç»ç´Â ³ª³ë ½Å¼ÒÀç »ý»ê±â¹ÝÀÎ Active Nano-PlatformÀ» ÀÌ¿ëÇÏ¿©,
¿ÜºÎ ÀÚ±âÀå¿¡ µû¶ó »ö»óÀ» ÀÚÀ¯·Ó°Ô º¯È½Ãų ¼ö ÀÖ´Â ÀÚ±â»ö°¡º¯ ¼ÒÀç(MTX: Magnetically Color Tunable
Material)¸¦ ¼¼°è ÃÖÃÊ·Î ¾ç»êÈ¿¡ ¼º°ø
- ´ç»ç¸¸ÀÌ À¯ÀÏÇÏ°Ô »ý»ê/°ø±ÞÇÒ ¼ö ÀÖ´Â ÀÚ±â»ö°¡º¯ ¼ÒÀ縦 ÀÌ¿ëÇÏ¿©
À§Á¶¹æÁö ¹× Á¤Ç°ÀÎÁõÀ» À§ÇÑ º¸¾È½ÃÀå(Security Market)¿¡ ÁøÀÔ
- ´ç»ç º¸¾ÈÁ¦Ç°ÀÇ °¡Àå Å« ÀåÁ¡Àº, Àü¼¼°è¿¡¼ ³ª³ëºê¸¯¸¸ÀÌ »ý»ê/ÆÇ¸ÅÇϰí ÀÖ´Â
ÇٽɿøÃµ¼ÒÀç(ÀÚ±â»ö°¡º¯±¤°áÁ¤¼ÒÀç)¸¦ ±â¹ÝÀ¸·Î º¹Á¦¸¦ ¿øÃµÀûÀ¸·Î Â÷´ÜÇÒ ¼ö ÀÖ´Ù´Â °Í
- ´ç»ç¸¸ÀÌ º¸À¯Çϰí ÀÖ´Â ÃÖ÷´Ü ³ª³ë ½Å¼ÒÀç ±â¼úÀ» ±â¹ÝÀ¸·Î, ±Û·Î¹ú º¸¾ÈÀμâ
¾÷üµé°ú Àü·«Àû Á¦ÈÞ¸¦ÅëÇØ °¢±¹ Á¤ºÎ³ª °ø°ø±â°ü¿¡¼ ¿ä±¸ÇÏ´Â High Security Document ¹× ÁöÆó·ÎÀÇ Àû¿ëÀ» ÃßÁø
Áß
2.¸ÅÃâÇöȲ
(´ÜÀ§: Àå, KG, õ¿ø) |
|
|
|
|
|
|
|
|
¸ÅÃâ À¯Çü |
ǰ
¸ñ |
2019³âµµ 1ºÐ±â |
2018³âµµ |
2017³âµµ |
2016³âµµ |
(Á¦13±â) |
(Á¦12±â) |
(Á¦11±â) |
(Á¦10±â) |
¼ö·® |
±Ý¾× |
¼ö·® |
±Ý¾× |
¼ö·® |
±Ý¾× |
¼ö·® |
±Ý¾× |
Á¦Ç° ¸ÅÃâ |
M-TAG |
¼ö Ãâ |
50,000 |
18,567 |
200,000 |
17,837 |
420,000 |
18,024 |
1,980,000 |
109,534 |
USD |
16,505 |
USD |
16,194 |
USD |
15,937 |
USD |
94,316 |
³» ¼ö |
28,190,674 |
532,042 |
377,918,886 |
5,201,890 |
395,201,245 |
5,222,512 |
292,226,344 |
4,599,870 |
¼Ò °è |
28,240,674 |
550,609 |
378,118,886 |
5,219,727 |
395,621,245 |
5,240,536 |
294,206,344 |
4,709,404 |
M-PAC |
¼ö Ãâ |
- |
- |
- |
- |
- |
- |
- |
- |
³» ¼ö |
136,477,523 |
660,143 |
103,141,600 |
507,510 |
- |
- |
- |
- |
¼Ò °è |
136,477,523 |
660,143 |
103,141,600 |
507,510 |
- |
- |
- |
- |
M-SecuPrint |
¼ö Ãâ |
21 |
73,874 |
56 |
276,373 |
21 |
190,470 |
6 |
21,319 |
USD |
65,667 |
USD |
250,913 |
USD |
168,414 |
USD |
18,357 |
³» ¼ö |
- |
- |
5.5 |
8,500 |
¡¡ |
6,694 |
¡¡ |
1,907 |
¼Ò °è |
21 |
73,874 |
61.3 |
284,873 |
20.9 |
197,163 |
6.0 |
23,226 |
±â´É¼º½Å¼ÒÀç |
¼ö Ãâ |
- |
- |
¡¡- |
45,803 |
5 |
11,745 |
¡¡- |
32,451 |
USD |
¡¡ |
USD |
41,583 |
USD |
10,385 |
USD |
27,942 |
³» ¼ö |
- |
5,443 |
- |
40,809 |
¡¡- |
47,129 |
¡¡- |
28,170 |
¼Ò °è |
- |
5,443 |
¡¡- |
86,612 |
¡¡- |
58,874 |
¡¡- |
60,621 |
»óǰ ¸ÅÃâ |
OVP |
¼ö Ãâ |
- |
- |
¡¡- |
0 |
¡¡- |
0 |
- |
- |
³» ¼ö |
2 |
7,418 |
¡¡- |
22,815 |
¡¡- |
23,951 |
- |
- |
¼Ò °è |
2 |
7,418 |
¡¡- |
22,815 |
¡¡- |
23,951 |
- |
- |
±âŸ |
¼ö Ãâ |
- |
- |
¡¡- |
0 |
¡¡- |
0 |
- |
- |
³» ¼ö |
4,411,036 |
26,536 |
¡¡- |
3,500 |
¡¡- |
4,000 |
- |
- |
¼Ò °è |
4,411,036 |
26,536 |
¡¡- |
3,500 |
¡¡- |
4,000 |
- |
- |
±â¼ú ¿ë¿ª |
±â¼ú¿ë¿ª |
¼ö Ãâ |
- |
159,064 |
¡¡- |
697,836 |
¡¡- |
49,967 |
- |
- |
USD |
141,394 |
USD |
633,549 |
USD |
44,181 |
USD |
- |
³» ¼ö |
- |
- |
¡¡- |
- |
¡¡- |
90,000 |
- |
- |
¼Ò °è |
- |
141,394 |
¡¡- |
697,836 |
¡¡- |
139,967 |
- |
- |
±âŸ ¸ÅÃâ |
±âŸ |
¼ö Ãâ |
- |
- |
¡¡- |
- |
¡¡- |
556 |
- |
- |
USD |
¡¡ |
USD |
- |
USD |
492 |
USD |
- |
³» ¼ö |
- |
9,110 |
¡¡- |
- |
¡¡- |
97,328 |
¡¡- |
221,306 |
¼Ò °è |
- |
9,110 |
¡¡- |
- |
¡¡- |
97,884 |
¡¡- |
221,306 |
ÀÓ´ë ¸ÅÃâ |
ÀÓ´ë |
¼ö Ãâ |
- |
- |
¡¡- |
- |
¡¡- |
- |
¡¡- |
- |
³» ¼ö |
- |
71,124 |
¡¡- |
363,597 |
¡¡- |
218,110 |
¡¡- |
- |
¼Ò °è |
- |
71,124 |
¡¡- |
363,597 |
¡¡- |
218,110 |
¡¡- |
- |
ÇÕ °è |
¼ö Ãâ |
50,021 |
251,505 |
¡¡- |
1,037,848 |
¡¡- |
270,762 |
¡¡- |
163,303 |
USD |
223,565 |
USD |
942,239 |
USD |
239,409 |
USD |
140,615 |
³» ¼ö |
169,079,235 |
1,311,816 |
¡¡- |
6,148,621 |
¡¡- |
5,709,723 |
¡¡- |
4,851,253 |
¼Ò °è |
169,129,256 |
1,563,321 |
¡¡- |
7,186,469 |
¡¡- |
5,980,485 |
¡¡- |
5,014,556 |
3.À繫ÇöȲ
(´ÜÀ§: õ¿ø, ¿ø) |
|
|
|
|
±¸ ºÐ |
2016¿¬µµ |
2017¿¬µµ |
2018¿¬µµ |
2019³â 1ºÐ±â |
(Á¦10±â) |
(Á¦11±â) |
(Á¦12±â) |
(Á¦13±â) |
¸ÅÃâ¾× |
5,014,556 |
5,980,485 |
7,186,469 |
1,563,321 |
(Áõ°¨·ü %) |
(ÁÖ1) |
(19.3%) |
(20.2%) |
(n/a) |
¿µ¾÷ÀÌÀÍ |
-4,535,175 |
-1,961,396 |
-1,291,459 |
-298,620 |
(Áõ°¨·ü%) |
(ÁÖ1) |
(ÀûÀÚÁö¼Ó) |
(ÀûÀÚÁö¼Ó) |
(ÀûÀÚÁö¼Ó) |
1ÀÎ´ç ºÎ°¡°¡Ä¡ÁÖ2) |
-22,998 |
-89,794 |
86,133 |
7,297 |
°æ»óÀÌÀÍ·ü(%) |
-83.70% |
-73.80% |
16.50% |
-35.27% |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
±¸ºÐ |
ÁÖÁÖ¸í |
ÁÖ½ÄÀÇ |
°ø¸ð ÈÄ |
À¯Åë°¡´É¹°·® |
¸Åµµ±ÝÁö¹°·® |
Á¾·ù |
Áֽļö (ÁÖ) |
ÁöºÐÀ² |
Áֽļö (ÁÖ) |
ÁöºÐÀ² |
Áֽļö (ÁÖ) |
ÁöºÐÀ² |
±â°£ |
ÃÖ´ëÁÖÁÖ µî |
ÁÖÀçÇö |
º¸ÅëÁÖ |
517,457 |
11.35% |
- |
- |
517,457 |
11.35% |
»óÀå ÈÄ 2³â |
¹éÁö¿µ |
º¸ÅëÁÖ |
261,447 |
5.73% |
- |
- |
261,447 |
5.73% |
»óÀå ÈÄ 1³â |
·ùÁ¦¿ø |
º¸ÅëÁÖ |
91,143 |
2.00% |
- |
- |
91,143 |
2.00% |
¹é½Â¼ö |
º¸ÅëÁÖ |
10,000 |
0.22% |
- |
- |
10,000 |
0.22% |
¼Ò°è |
- |
880,047 |
- |
- |
- |
880,047 |
- |
- |
º¥Ã³±ÝÀ¶ |
º¸ÅëÁÖ |
171,365 |
3.76% |
- |
- |
171,365 |
3.76% |
»óÀå ÈÄ 1°³¿ù |
Àü¹®ÅõÀÚÀÚ |
º¸ÅëÁÖ |
90,909 |
1.99% |
- |
- |
90,909 |
1.99% |
»óÀå ÈÄ 1°³¿ù |
1%ÀÌ»ó ÁÖÁÖ |
º¸ÅëÁÖ |
1,823,768 |
39.99% |
1,329,397 |
29.15% |
494,371 |
10.84% |
ºñ°í ÂüÁ¶ |
¼Ò¾×ÁÖÁÖ |
º¸ÅëÁÖ |
1,124,334 |
24.66% |
1,053,880 |
23.11% |
70,454 |
1.55% |
ºñ°í ÂüÁ¶ |
°ø¸ðÁÖÁÖ |
º¸ÅëÁÖ |
456,000 |
10.00% |
456,000 |
10.00% |
- |
- |
- |
»óÀåÁÖ¼±ÀÎ Àǹ«Àμö |
º¸ÅëÁÖ |
13,680 |
0.30% |
- |
- |
13,680 |
0.30% |
»óÀå ÈÄ 3°³¿ù |
ÇÕ°è |
- |
4,560,103 |
100.00% |
2,839,277 |
62.26% |
1,720,826 |
37.74% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
(´ÜÀ§ : õ¿ø) |
|
|
|
|
±¸ ºÐ |
2019³â 1ºÐ±â |
2018³â |
2017³â |
2016³â |
(Á¦13±â) |
(Á¦12±â) |
(Á¦11±â) |
(Á¦10±â) |
ȸ°è󸮱âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
[À¯µ¿ÀÚ»ê] |
4,574,713 |
4,798,233 |
2,384,324 |
3,720,959 |
Çö±Ý¹×Çö±Ý¼ºÀÚ»ê |
1,193,483 |
1,831,559 |
175,169 |
1,454,350 |
±âŸ±ÝÀ¶ÀÚ»ê |
377,932 |
711,937 |
37,911 |
100,804 |
¸ÅÃâä±Ç |
1,033,381 |
651,998 |
838,640 |
460,724 |
Àç°íÀÚ»ê |
1,962,151 |
1,590,907 |
1,217,079 |
1,515,860 |
±âŸÀ¯µ¿ÀÚ»ê |
7,536 |
11,643 |
114,333 |
183,103 |
´ç±â¹ýÀμ¼ÀÚ»ê |
230 |
189 |
1,192 |
6,118 |
[ºñÀ¯µ¿ÀÚ»ê] |
13,194,250 |
13,290,252 |
15,951,131 |
21,056,530 |
±âŸ±ÝÀ¶ÀÚ»ê |
47,620 |
48,940 |
565,610 |
1,162,696 |
°ü°è±â¾÷ÅõÀÚÁÖ½Ä |
- |
- |
473,383 |
- |
ÅõÀںε¿»ê |
- |
- |
2,483,164 |
- |
À¯ÇüÀÚ»ê |
12,649,754 |
12,872,741 |
11,377,870 |
18,430,122 |
¹«ÇüÀÚ»ê |
368,952 |
368,571 |
1,051,104 |
1,463,712 |
±âŸºñÀ¯µ¿ÀÚ»ê |
127,924 |
- |
- |
- |
ÀÚ»êÃѰè |
17,768,963 |
18,088,485 |
18,335,455 |
24,777,489 |
[À¯µ¿ºÎä] |
7,029,125 |
10,765,466 |
11,103,610 |
12,339,998 |
[ºñÀ¯µ¿ºÎä] |
4,739,848 |
5,798,816 |
6,497,498 |
9,407,378 |
ºÎäÃѰè |
11,768,973 |
16,564,282 |
17,601,108 |
21,747,376 |
[ÀÚº»±Ý] |
3,990,423 |
3,356,657 |
3,356,657 |
3,156,657 |
[±âŸÀÚº»] |
22,909,697 |
18,516,202 |
18,514,932 |
17,027,155 |
[ÀÌÀÍÀ׿©±Ý] |
-20,900,130 |
-20,348,656 |
-21,137,242 |
-17,153,699 |
ÀÚº»ÃѰè |
5,999,990 |
1,524,203 |
734,347 |
3,030,113 |
±¸ ºÐ |
2019³â 1ºÐ±â |
2018³â |
2017³â |
2016³â |
(Á¦13±â) |
(Á¦12±â) |
(Á¦11±â) |
(Á¦10±â) |
¸ÅÃâ¾× |
1,563,321 |
7,186,469 |
5,983,442 |
5,014,556 |
¿µ¾÷ÀÌÀÍ |
-298,620 |
-1,291,703 |
-2,002,095 |
-4,611,308 |
¹ýÀμ¼Â÷°¨Àü¼øÀÌÀÍ |
-551,353 |
859,279 |
-4,259,420 |
-4,206,921 |
¿¬°á´ç±â¼øÀÌÀÍ |
-551,353 |
859,279 |
-3,770,570 |
-4,269,511 |
Áö¹èÁÖÁֺР´ç±â¼øÀÌÀÍ |
-551,353 |
859,279 |
-3,999,346 |
-4,269,511 |
ºñÁö¹èÁÖÁֺР´ç±â¼øÀÌÀÍ |
- |
- |
228,777 |
- |
¿¬°áÁÖ´ç¼øÀÌÀÍ(¿ø) |
-151 |
256 |
-1,295 |
-1,360 |
¿¬°á¿¡ Æ÷ÇÔµÈ È¸»ç¼ö |
1 |
1 |
4 |
4 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
¡¼ À¯»çȸ»ç 2019³â 1ºÐ±â ±âÁØ ¿ä¾à À繫ÇöȲ
¡½ |
|
(´ÜÀ§: õ¿ø) |
±¸ºÐ |
¢ß³ª³ë½Å¼ÒÀç |
ÄÚ½º¸ð½Å¼ÒÀç¢ß |
¿¡½ºÄÉÀ̾¾ |
ÄÚ¿À·ÕÇǾÆÀÌ¢ß |
ȸ°è±âÁØ |
K-IFRS ¿¬°á |
K-IFRS °³º° |
K-IFRS °³º° |
[À¯µ¿ÀÚ»ê] |
72,417,930 |
75,722,324 |
102,260,425 |
[ºñÀ¯µ¿ÀÚ»ê] |
27,431,485 |
164,805,038 |
272,022,052 |
ÀÚ»êÃѰè |
99,849,416 |
240,527,362 |
374,282,477 |
[À¯µ¿ºÎä] |
8,852,129 |
108,698,059 |
82,569,101 |
[ºñÀ¯µ¿ºÎä] |
1,928,294 |
41,854,354 |
55,274,868 |
ºÎäÃѰè |
10,780,423 |
150,552,413 |
137,843,969 |
[ÀÚº»±Ý] |
5,424,167 |
19,747,965 |
14,683,161 |
ÀÚº»ÃѰè |
89,068,993 |
89,974,949 |
236,438,508 |
¸ÅÃâ¾× |
13,127,989 |
104,044,662 |
40,211,596 |
¿µ¾÷ÀÌÀÍ |
1,514,077 |
1,961,343 |
3,153,423 |
ºÐ±â¼øÀÌÀÍ |
1,881,536 |
1,721,207 |
2,098,237 |
ºÐ±â¼øÀÌÀÍ(Áö¹è) |
1,881,536 |
- |
- |
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
¿¬ °á Àç ¹« »ó Å ǥ
|
ÁÖ½Äȸ»ç ³ª³ëºê¸¯°ú ±× Á¾¼Ó±â¾÷ |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
2018³â 12¿ù 31ÀÏ ÇöÀç |
2017³â 12¿ù 31ÀÏ ÇöÀç |
ÀÚ »ê |
¡¡ |
¡¡ |
I. À¯µ¿ÀÚ»ê |
4,798,233,244 |
2,384,323,279 |
II. ºñÀ¯µ¿ÀÚ»ê |
13,290,251,910 |
15,951,131,943 |
ÀÚ »ê ÃÑ °è |
18,088,485,154 |
18,335,455,222 |
ºÎ ä |
|
|
I. À¯ µ¿ ºÎ ä |
10,765,465,588 |
11,103,610,338 |
II. ºñ À¯ µ¿ ºÎ ä |
5,798,816,162 |
6,497,498,494 |
ºÎ ä ÃÑ °è |
16,564,281,750 |
17,601,108,832 |
ÀÚ º» |
|
|
I. Áö¹è±â¾÷¼ÒÀ¯ÁÖÁöºÐ |
|
|
ÀÚº»±Ý |
3,356,657,000 |
3,356,657,000 |
±âŸÀÚº» |
18,516,202,268 |
18,514,931,587 |
°á¼Õ±Ý |
(20,348,655,864) |
(21,137,242,197) |
II. ºñÁö¹èÁöºÐ |
- |
- |
ÀÚ º» ÃÑ °è |
1,524,203,404 |
734,346,390 |
ºÎä¹×ÀÚº»ÃѰè |
18,088,485,154 |
18,335,455,222 |
¿¬ °á Æ÷ °ý ¼Õ ÀÍ °è »ê ¼
|
ÁÖ½Äȸ»ç ³ª³ëºê¸¯°ú ±× Á¾¼Ó±â¾÷ |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
2018³â 12¿ù 31ÀϱîÁö |
2017³â 12¿ù 31ÀϱîÁö |
I. ¸ÅÃâ¾× |
7,186,469,119 |
5,983,441,610 |
II. ¸ÅÃâ¿ø°¡ |
5,707,295,889 |
5,528,832,572 |
III. ¸ÅÃâÃÑÀÌÀÍ |
1,479,173,230 |
454,609,038 |
ÆÇ¸Åºñ¿Í°ü¸®ºñ |
2,770,876,360 |
2,456,703,847 |
IV. ¿µ¾÷¼Õ½Ç |
(1,291,703,130) |
(2,002,094,809) |
°ü°è±â¾÷ °ü·Ã ¼ÕÀÍ |
(127,230,181) |
- |
±âŸ¼öÀÍ |
86,588,523 |
358,021,171 |
±âŸºñ¿ë |
797,449,148 |
1,521,076,614 |
±ÝÀ¶¼öÀÍ |
4,128,971,361 |
91,973,389 |
±ÝÀ¶ºñ¿ë |
1,139,898,792 |
1,186,242,271 |
V. ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ(¼Õ½Ç) |
859,278,633 |
(4,259,419,134) |
VI. ¹ýÀμ¼ºñ¿ë |
- |
- |
VII. °è¼Ó¿µ¾÷¼ÕÀÍ |
859,278,633 |
(4,259,419,134) |
VIII. Áß´Ü¿µ¾÷¼ÕÀÍ |
- |
488,849,771 |
IX. ´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
859,278,633 |
(3,770,569,363) |
XI. ´ç±â ¼¼ÈÄ ±âŸÆ÷°ý¼ÕÀÍ |
(69,632,825) |
(80,197,911) |
XII. ´ç±â ÃÑÆ÷°ý¼ÕÀÍ |
789,645,808 |
(3,850,767,274) |
XIII. ÁÖ´ç¼ÕÀÍ |
|
|
°è¼Ó¿µ¾÷°ú Áß´Ü¿µ¾÷ |
|
|
±âº»ÁÖ´ç¼ø¼ÕÀÍ |
256 |
(1,216) |
Èñ¼®ÁÖ´ç¼ø¼ÕÀÍ |
(587) |
(1,216) |
°è¼Ó¿µ¾÷ |
|
|
±âº»ÁÖ´ç¼ø¼ÕÀÍ |
256 |
(1,295) |
Èñ¼®ÁÖ´ç¼ø¼ÕÀÍ |
(587) |
(1,295) |
¿¬ °á ÀÚ º» º¯ µ¿ Ç¥
|
Á¦12(´ç)±â 2018³â 1¿ù 1ÀϺÎÅÍ 2018³â 12¿ù 31ÀϱîÁö |
Á¦11(Àü)±â 2017³â 1¿ù 1ÀϺÎÅÍ 2017³â 12¿ù 31ÀϱîÁö |
ÁÖ½Äȸ»ç ³ª³ëºê¸¯°ú ±× Á¾¼Ó±â¾÷ |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
ÀÚº»±Ý |
±âŸÀÚº»Ç׸ñ |
°á¼Õ±Ý |
ºñÁö¹èÁöºÐ |
ÃÑ °è |
2017³â 1¿ù 1ÀÏ(Àü±âÃÊ) |
3,156,657,000 |
17,027,154,636 |
(17,153,699,362) |
- |
3,030,112,274 |
ÃÑ Æ÷°ý¼ÕÀÍ |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
- |
- |
(3,999,346,144) |
228,776,781 |
(3,770,569,363) |
±âŸÆ÷°ý¼ÕÀÍ |
- |
- |
- |
- |
- |
ÇØ¿Ü»ê¾÷ȯ»ê¼ÕÀÍ |
- |
(7,276,407) |
- |
- |
(7,276,407) |
È®Á¤±Þ¿©Á¦µµÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
(72,921,504) |
- |
(72,921,504) |
¼Ò °è |
- |
(7,276,407) |
(4,072,267,648) |
228,776,781 |
(3,850,767,274) |
ÀÚº»¿¡ Á÷Á¢ ¹Ý¿µµÈ ÁÖÁÖ¿ÍÀÇ °Å·¡ |
¿¬°á´ë»ó±â¾÷ º¯µ¿À¸·Î ÀÎÇÑ º¯µ¿ |
- |
(32,277,197) |
88,724,813 |
(196,499,584) |
(140,051,968) |
Á¾¼Ó±â¾÷ À¯»óÁõÀÚ µîÀ¸·Î ÀÎÇÑ º¯µ¿ |
- |
32,277,197 |
- |
(32,277,197) |
- |
Àüȯ»óȯ¿ì¼±ÁÖÀÇ Àüȯ |
200,000,000 |
1,500,388,771 |
- |
- |
1,700,388,771 |
Áֽ帻óºñ¿ë |
- |
(5,335,413) |
- |
- |
(5,335,413) |
¼Ò °è |
200,000,000 |
1,495,053,358 |
88,724,813 |
(228,776,781) |
1,555,001,390 |
2017³â 12¿ù 31ÀÏ(Àü±â¸») |
3,356,657,000 |
18,514,931,587 |
(21,137,242,197) |
- |
734,346,390 |
2018³â 1¿ù 1ÀÏ(´ç±âÃÊ) |
3,356,657,000 |
18,514,931,587 |
(21,137,242,197) |
- |
734,346,390 |
ÃÑ Æ÷°ý¼ÕÀÍ |
´ç±â¼øÀÌÀÍ |
- |
- |
859,278,633 |
- |
859,278,633 |
±âŸÆ÷°ý¼ÕÀÍ |
- |
- |
- |
- |
- |
ÇØ¿Ü»ê¾÷ȯ»ê¼ÕÀÍ |
- |
1,059,475 |
- |
- |
1,059,475 |
È®Á¤±Þ¿©Á¦µµÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
(70,692,300) |
- |
(70,692,300) |
¼Ò °è |
- |
1,059,475 |
788,586,333 |
- |
789,645,808 |
ÀÚº»¿¡ Á÷Á¢ ¹Ý¿µµÈ ÁÖÁÖ¿ÍÀÇ °Å·¡ |
Áֽ帻óºñ¿ë |
- |
211,206 |
- |
- |
211,206 |
2018³â 12¿ù 31ÀÏ(´ç±â¸») |
3,356,657,000 |
18,516,202,268 |
(20,348,655,864) |
- |
1,524,203,404 |
|
³ª³ëºê¸¯ IPO°ø¸ð,³ª³ëºê¸¯ °ø¸ðÀÏÁ¤,³ª³ëºê¸¯ °ø¸ðÁÖ,³ª³ëºê¸¯ »óÀå,³ª³ëºê¸¯ û¾àÀÏÁ¤,³ª³ëºê¸¯ °ø¸ð°¡,³ª³ëºê¸¯ û¾à°æÀï·ü,³ª³ëºê¸¯ °ø¸ðÁֽļö,³ª³ëºê¸¯ È®Á¤°ø¸ð°¡,³ª³ëºê¸¯ °ø¸ð±Ý¾×,³ª³ëºê¸¯ °ø¸ðºÐ¼®,³ª³ëºê¸¯ °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù.
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|