Á¾¸ñ¸í |
¿£¹ÙÀÌ¿À´Ï¾Æ |
ÁøÇà»óȲ |
Array |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
317870 |
¾÷Á¾ |
±×¿Ü ±âŸ Á¦Ç° Á¦Á¶¾÷ |
´ëÇ¥ÀÚ |
ÇÑÁ¤Ã¶ |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
°æ±âµµ ¼ö¿ø½Ã ¿µÅ뱸 ±¤±³¸¶À»·Î 156 |
ȨÆäÀÌÁö |
www.envioneer.com |
´ëÇ¥ÀüÈ |
031-716-3670 |
ÃÖ´ëÁÖÁÖ |
- |
¸ÅÃâ¾× |
8,545 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
760 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
648 (¹é¸¸¿ø) |
ÀÚº»±Ý |
3,712 (¹é¸¸¿ø) |
ÃѰø¸ðÁֽļö |
1,110,000 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 1,110,000 ÁÖ (100%)
|
Èñ¸Á°ø¸ð°¡¾× |
8,200 ~ 10,300 ¿ø |
û¾à°æÀï·ü |
910.32:1 |
È®Á¤°ø¸ð°¡ |
8,200 ¿ø |
°ø¸ð±Ý¾× |
9,102 (¹é¸¸¿ø) |
ÁÖ°£»ç |
¹Ì·¡¿¡¼Â´ë¿ì
|
Áֽļö: 222,000 ÁÖ / û¾àÇѵµ: 11,000 ÁÖ |
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2019.10.07 ~ 2019.10.08 |
°ø¸ðû¾àÀÏ |
2019.10.14 ~ 2019.10.15 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2019.10.16 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2019.10.17 |
ȯºÒÀÏ |
2019.10.17 |
»óÀåÀÏ |
2019.10.24 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
8,200 ¿ø |
ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 8,200 ~ 10,300 ¿ø |
|
ÃѰø¸ðÁֽļö |
1,110,000 ÁÖ |
°ø¸ð±Ý¾× : 9,102 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
ÁÖ |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
888,000 ÁÖ (80%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
222,000 ÁÖ (20%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : 11,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2019.10.07 |
IRÀå¼Ò/½Ã°£
|
±â°ü : ¿©Àǵµ CCMMºôµù 12Ãþ AM 11:30
ÀÏ¹Ý : °Å·¡¼Ò º°°ü 2Ãþ PM 03:10
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
425.80:1 |
Àǹ«º¸À¯È®¾à
|
3.80%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2019.10.24 |
ÇöÀç°¡
|
10,100 ¿ø (7.33%)
|
|
±¸ºÐ |
½Åû¼ö·®(´ÜÀ§:ÁÖ) |
1°³¿ù È®¾à | 888,000 |
3°³¿ù È®¾à | 9,768,000 |
6°³¿ù È®¾à | 3,552,000 |
ÇÕ°è | 14,208,000 |
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 3.8% |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
835 |
378,113,000 |
425.80:1 |
±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
10,300¿ø ÀÌ»ó | 58 | 42,205,000 | 11.16% | 9,000¿ø ÀÌ»ó 10,300¿ø ¹Ì¸¸ | 52 | 30,141,000 | 7.97% | 8,200¿ø ÀÌ»ó 9,000¿ø ¹Ì¸¸ | 404 | 202,586,000 | 53.58% | 7,000¿ø ÀÌ»ó 8,200¿ø ¹Ì¸¸ | 167 | 34,876,000 | 9.22% | 7,000¿ø ÀÌ»ó 8,200¿ø ¹Ì¸¸ | 136 | 63,725,000 | 16.85% | °¡°Ý¹ÌÁ¦½Ã | 18 | 4,580,000 | 1.21% | ÇÕ°è |
835°Ç |
378,113,000ÁÖ |
100% |
 |
|
|
±¸ºÐ |
2018.12.31 | 2017.12.31 | 2016.12.31 |
¾ÈÁ¤¼º |
ºÎäºñÀ² |
217.71 % | 310.92 % | 1,138.12 % |
À¯µ¿ºñÀ² |
140.46 % | 113.41 % | 63.46 % |
¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
11.40 % | 48.95 % | 57.67 % |
¿µ¾÷ÀÌÀÍ·ü |
24.84 % | 27.93 % | 18.30 % |
¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
7.65 % | 43.94 % | 39.88 % |
¿µ¾÷ÀÌÀÍÁõ°¡À² |
-4.29 % | 119.72 % | 108.47 % |
|
ºÎäºñÀ² (%) |
 |
|
À¯µ¿ºñÀ² (%) |
 |
|
|
ÀÚ±âÀÚº»¼öÀÍ·ü (%) |
 |
|
¿µ¾÷ÀÌÀÍ·ü (%) |
 |
|
|
¸ÅÃâ¾×Áõ°¡À² (%) |
 |
|
¿µ¾÷ÀÌÀÍÁõ°¡À² (%) |
 |
|
±¸ ºÐ |
2018.12.31 | 2017.12.31 | 2016.12.31 |
EPS (ÁÖ´ç¼øÀÌÀÍ) |
119 ¿ø | 368 ¿ø | 121 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
86.37 | 28.02 | 85.46 |
BPS (ÁÖ´ç¼øÀڻ갡ġ) |
1,046 ¿ø | 751 ¿ø | 209 ¿ø |
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
9.85 | 13.72 | 49.29 |
SPS (ÁÖ´ç¸ÅÃâ¾×) |
1,575 ¿ø | 1,543 ¿ø | 1,126 ¿ø |
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
6.54 | 6.68 | 9.14 |
|
EPS (ÁÖ´ç¼øÀÌÀÍ) (¿ø) |
 |
|
PER (ÁÖ°¡¼öÀͺñÀ²) |
 |
|
|
BPS (ÁÖ´ç¼øÀڻ갡ġ) (¿ø) |
 |
|
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
 |
|
|
SPS (ÁÖ´ç¸ÅÃâ¾×) (¿ø) |
 |
|
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
 |
|
|
 |
|
|
1.»ç¾÷ÇöȲ
- ´ç»ç´Â 2001³â 1¿ù 16ÀÏ¿¡ ¼³¸³µÇ¾î, ¡º½À½Ä(Wet-laid) Á¦Á¶°øÁ¤¿¡ ±â¹ÝÀ» µÐ ÷´Ü ºÎÁ÷Æ÷(Non-Woven) Á¦Á¶±â¼ú¡»À»
±â¹ÝÀ¸·ÎÇÑ ´Ù¾çÇÑ ºÎǰ¤ý¼ÒÀ縦 °³¹ß, »ý»ê ¹× ÆÇ¸Å
- ´ç»ç°¡ ÇâÈÄ ÃßÁøÇÏ·Á´Â ½Å±Ô»ç¾÷À¸·Î´Â¡º½À½Ä°øÁ¤ ±â¹ÝÀÇ Ã·´Ü º¹ÇÕ¼ÒÀç¡»±â¼úÀ»´õ¿í ¹ßÀü½Ãų ¼ö Àִ ź¼Ò¼¶À¯(Carbon Fiber) ¹×
³ª³ë¼¿·ê·Î¿À½º¼¶À¯(Nano-Cellulose Fiber)¸¦ Ȱ¿ëÇÑ Ã·´Ü º¹ÇÕ¼ÒÀçÀÇ °³¹ß°ú À̸¦ Ȱ¿ëÇÑ ´Ù¾çÇÑ ÀÀ¿ë Á¦Ç°ÀÇ °³¹ß, »ý»ê ¹×
ÆÇ¸Å
- ´ç»ç°¡ Á¦Á¶ ¹× ÆÇ¸ÅÇϰí ÀÖ´Â "¾çÀüÇÏ ÇÊÅÍ"´Â Á¤¹Ð¿©°ú(MF)±ÞÀÇ ±â°ø Å©±â·Î Åõ¼ö¼ºÀ» È®º¸Çϸé¼, À½ÀüÇϸ¦ ¶è
¼öÁß¿À¿°¹°Áú(¹ÙÀÌ·¯½º, ¹ÚÅ׸®¾Æ µî)ÀÇ Á¦°Å È¿À²À» Çâ»ó½Ãų ¼ö ÀÖ´Â Á¦Ç°À¸·Î, ±âÁ¸ ¿ª»ïÅõ¸·(RO) ¹× Çѿܿ©°ú¸·(UF) ÇÊÅÍÀÇ
´ëü°¡ °¡´ÉÇÑ Á¦Ç°
- ´ç»ç´Â À̹Ì2002³âºÎÅÍ Á¤ºÎÁö¿ø R&D»ç¾÷À» ÅëÇØ ¼öµ¾¹° Áß ¹ÙÀÌ·¯½º¸¦ °ËÃâÇÒ ¼ö ÀÖ´Â ¾çÀüÇÏ ÇÊÅÍ ±â¼úÀÇ °³¹ß¿¡ °³¹ß¿¡
Âø¼öÇÏ¿© 2006³â »ê¾÷¿ë Á¦Ç°ÀÇ Ãâ½Ã¿¡ À̾î 2012³â °¡Á¤¿ë Á¤¼ö±â ÇÊÅÍ Á¦Ç°À» Ãâ½ÃÇÏ¿´À¸¸ç, ±¹³» Á÷¼öŸÀÔÀÇ Á¤¼ö±â È®»êÀ» ¼±µµ
- ´ç»ç´Â Á¤¼ö±â¿ë ÃÖÁ¾ÇÊÅÍ À̿ܿ¡µµ »ê¾÷¿ë, °£ÀÌÁ¤¼ö¿ë, ¹°º´¿ë µîÀ¸·Î Á¦Ç°À» È®´ëÇϰí ÀÖÀ¸¸ç, ´Ù¾çÇÑ Á¦Ç°È¸¦ ½Ãµµ
- ´ç»çÀÇ "WLC"ÀÇ °æ¿ì Á¦Ç° Ãâ½Ã Ãʱâ´Ü°è¿¡ ÇØ´çÇÏ¿©, »õ·Î¿î Â÷Á¾¿¡ÀÇ Àû¿ë ¹× »õ·Î¿î ºÎǰÀÇ Àû¿ë µîÀ¸·Î °èÀýÀû ¿äÀÎÀ» ³Ñ¾î¼´Â
Áö¼ÓÀû ¼ºÀåÀ» ÇÒ °ÍÀ¸·Î ¿¹»ó
- ´ç»ç´Â ±¹³» ÃÖÃÊ/À¯ÀÏÀÇ ½À½Ä°øÁ¤ ±â¹ÝÀÇ Ã·´ÜºÎÁ÷Æ÷ÀÇ °³¹ß ¹× »ý»êÀ» À§ÇÑ Lab ¼³ºñ, Pilot ¼³ºñ, ¾ç»ê¼³ºñ¸¦ ¸ðµÎ ±¸Ãà
- ´ç»çÀÇ Çö Áַ ǰ¸ñÀÎ "¾çÀüÇÏ ÇÊÅÍ"ÀÇ ÇٽɼÒÀçÀÇ °³¹ß»Ó¸¸ÀÌ ¾Æ´Ï¶ó, °ø±âûÁ¤±â ÇÊÅÍ¿¡ ÇʼöÀûÀ¸·Î Àû¿ëµÇ´Â ÇìÆÄÁöÁöü, Àü±âÁýÁø½Ä
°ø±âûÁ¤ÇÊÅÍ µî ÀÚü ±âȹÀ» ÅëÇÑ °³¹ßÀ» ÁøÇàÁß
- ´ç»çÀÇ »ý»ê ¹æ½ÄÀº ÀÚü»ý»êÀ» ¿øÄ¢. ƯÈ÷,¡º½À½Ä°øÁ¤ ±â¹ÝÀÇ Ã·´Ü º¹ÇÕ¼ÒÀç¡»´Â À̸¦ »ý»êÇÒ ¼ö ÀÖ´Â ½À½Ä°øÁ¤ ¼³ºñ°¡ ±¹³»¿¡´Â ´ç»ç°¡
À¯ÀÏÇϱ⠶§¹®À̱⵵ ÇÏÁö¸¸, ±â¼úº¸È£¸¦ À§ÇÏ¿© 100% ÀÚü »ý»êÀ¸·Î ÁøÇà
2.¸ÅÃâÇöȲ
(´ÜÀ§ : °³, õ¿ø) |
|
|
|
|
|
|
|
|
|
¸ÅÃâ |
ǰ ¸ñ |
2019¿¬µµ ¹Ý±â |
2018¿¬µµ |
2017¿¬µµ |
2016¿¬µµ |
À¯Çü |
(Á¦19±â¹Ý±â) |
(Á¦18±â) |
(Á¦17±â) |
(Á¦16±â) |
¡¡ |
¼ö·® |
±Ý¾× |
¼ö·® |
±Ý¾× |
¼ö·® |
±Ý¾× |
¼ö·® |
±Ý¾× |
Á¦Ç° |
¾çÀüÇÏÇÊÅÍ |
¼ö Ãâ |
104,064 |
387,459 |
128,116 |
460,394 |
190,905 |
705,257 |
164,226 |
467,302 |
(Á¤¼ö) |
(USD) |
-333,084 |
-456,133 |
-631,955 |
-437,365 |
¡¡ |
³» ¼ö |
950,128 |
3,898,645 |
1,802,043 |
7,012,824 |
1,534,538 |
6,001,655 |
894,090 |
3,491,834 |
¡¡ |
¼Ò °è |
1,054,192 |
4,286,104 |
1,930,159 |
7,473,218 |
1,725,443 |
6,706,912 |
1,058,316 |
3,959,136 |
¾çÀüÇÏÇÊÅÍ |
¼ö Ãâ |
924 |
13,693 |
2,434 |
40,339 |
- |
- |
30,654 |
87,728 |
(±âŸ) |
(USD) |
-11,467 |
-38,515 |
-79,200 |
¡¡ |
³» ¼ö |
29,085 |
125,977 |
21,192 |
228,822 |
27,818 |
252,014 |
92,834 |
380,406 |
¡¡ |
¼Ò °è |
30,009 |
139,670 |
23,626 |
269,161 |
27,818 |
252,014 |
123,488 |
468,134 |
WLC |
¼ö Ãâ |
- |
- |
- |
- |
- |
- |
- |
- |
(USD) |
³» ¼ö |
44,250 |
495,610 |
19,187 |
227,654 |
22 |
43,500 |
119 |
70,500 |
¼Ò °è |
44,250 |
495,610 |
19,187 |
227,654 |
22 |
43,500 |
119 |
70,500 |
±âŸ |
¼ö Ãâ |
- |
- |
- |
- |
46 |
37,260 |
- |
- |
(USD) |
-33,262 |
³» ¼ö |
265,253 |
260,032 |
348,707 |
263,483 |
333,064 |
449,825 |
340,152 |
604,434 |
¼Ò °è |
265,253 |
260,032 |
348,707 |
263,483 |
333,110 |
487,085 |
340,152 |
604,434 |
»óǰ |
±âŸ |
¼ö Ãâ |
- |
- |
- |
- |
- |
- |
- |
- |
(USD) |
³» ¼ö |
6,733 |
19,431 |
19,268 |
90,029 |
- |
- |
- |
- |
¼Ò °è |
6,733 |
19,431 |
19,268 |
90,029 |
- |
- |
- |
- |
±âŸ |
¼ö Ãâ |
- |
- |
- |
- |
- |
- |
- |
- |
(USD) |
³» ¼ö |
- |
13,640 |
¡¡ |
221,137 |
¡¡ |
448,182 |
¡¡ |
412,127 |
¼Ò °è |
- |
13,640 |
- |
221,137 |
- |
448,182 |
- |
412,127 |
ÇÕ °è |
¼ö Ãâ |
104,988 |
401,153 |
130,550 |
500,732 |
190,951 |
742,517 |
194,880 |
555,030 |
(USD) |
-344,551 |
-494,648 |
-665,217 |
-516,565 |
³» ¼ö |
1,295,448 |
4,813,335 |
2,210,397 |
8,043,949 |
1,895,443 |
7,195,176 |
1,327,195 |
4,959,301 |
¼Ò °è |
1,400,436 |
5,214,488 |
2,340,947 |
8,544,681 |
2,086,394 |
7,937,693 |
1,522,075 |
5,514,331 |
3.À繫ÇöȲ
(´ÜÀ§ : ¹é¸¸¿ø) |
|
|
|
|
±¸ ºÐ |
2019³â ¹Ý±â |
2018³â |
2017³â |
2016³â |
¸ÅÃâ¾× |
5,214 |
8,545 |
7,938 |
5,514 |
(Áõ°¨·ü %) |
(-) |
-7.65% |
-43.95% |
(-) |
¿µ¾÷ÀÌÀÍ |
1,108 |
2,123 |
2,217 |
1,009 |
(Áõ°¨·ü%) |
(-) |
(-4.24%) |
-119.72% |
(-) |
°æ»óÀÌÀÍ·ü(%) |
11.68% |
8.90% |
25.78% |
8.63% |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
(´ÜÀ§: ÁÖ) |
|
|
|
|
|
|
±¸
ºÐ |
°ø¸ð ÈÄ |
°ø¸ð ÈÄ |
¸Å°¢Á¦ÇÑ ±â°£ |
Áֽļö |
ÁöºÐÀ² |
À¯ÅëÁ¦ÇÑ ¹°·® |
ÃÖ´ëÁÖÁÖ µî |
º¸ÅëÁÖ |
ÇÑÁ¤Ã¶ |
1,979,003 |
26.65% |
»óÀåÀϷκÎÅÍ |
º¸ÅëÁÖ |
¹Ú¼ºÀº |
227,500 |
3.06% |
12°³¿ù |
º¸ÅëÁÖ |
ÇÑÁ¤¼® |
10,000 |
0.13% |
¡¡ |
º¸ÅëÁÖ |
Á¶¹Î |
249,990 |
3.37% |
¡¡ |
±âŸ |
º¸ÅëÁÖ |
¿£¿¡ÀÌÄ¡ÅõÀÚÁõ±Ç¢ß ÆÄÀιë·ùIPOÇ÷¯½ºVÀü¹®ÅõÀÚÇü»ç¸ðÁõ±ÇÅõÀÚ½ÅÂøÀÇ
½Åʾ÷ÀÚÁöÀ§¿¡¼ |
71,428 |
0.96% |
»óÀåÀϷκÎÅÍ |
12°³¿ù |
º¸ÅëÁÖ |
¹Ì·¡¿¡¼Â´ë¿ì ÁÖ½Äȸ»ç |
100,000 |
1.35% |
»óÀåÀϷκÎÅÍ |
6°³¿ù |
º¸ÅëÁÖ |
°æ±â-ÄöÅÒ&ÄÚ¸®¾Æ¸Þ°¡Follow-on½´ÆÛ¸ÇÅõÀÚÁ¶ÇÕ |
114,285 |
1.54% |
»óÀåÀϷκÎÅÍ |
º¸ÅëÁÖ |
SBI-KIS 2018 ÅõÀÚÁ¶ÇÕ |
57,143 |
0.77% |
1°³¿ù |
º¸ÅëÁÖ |
SBI-KIS ¹ë·ù¾÷ ÅõÀÚÁ¶ÇÕ |
57,143 |
0.77% |
¡¡ |
º¸ÅëÁÖ |
¿¡½ººñ¾ÆÀÌ 2018 À̳뺣ÀÌ¼Ç º¥Ã³ÅõÀÚÁ¶ÇÕ |
28,572 |
0.38% |
¡¡ |
º¸ÅëÁÖ |
Á¤Áø±Ù (ÁÖ2) |
390,000 |
5.25% |
»óÀåÀϷκÎÅÍ |
1³â |
230,000 |
3.10% |
»óÀåÀϷκÎÅÍ |
6°³¿ù |
º¸ÅëÁÖ |
¢ßÅ×½º³ª |
170,000 |
2.29% |
»óÀåÀϷκÎÅÍ |
3°³¿ù |
º¸ÅëÁÖ |
»óÀåÁÖ¼±ÀÎ Àǹ«ÀμöºÐ |
33,300 |
0.45% |
»óÀåÀϷκÎÅÍ |
1°³¿ù |
À¯ÅëÁ¦Çѹ°·® ¼Ò°è |
3,718,364 |
50.08% |
- |
»óÀåÁ÷ÈÄ |
- |
º¸ÅëÁÖ |
±âÁ¸ÁÖÁÖ- ±âŸ (ÁÖ2) |
2,597,191 |
34.98% |
- |
À¯Åë°¡´É¹°·® |
- |
º¸ÅëÁÖ |
°ø¸ðÁÖÁÖ |
1,110,000 |
14.95% |
- |
¡¡ |
»óÀåÁ÷ÈÄ À¯Åë°¡´É¹°·® ¼Ò°è |
3,550,601 |
49.92% |
- |
ÇÕ°è |
7,425,555 |
100.00% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
(´ÜÀ§ : õ¿ø) |
|
|
|
|
»ç¾÷¿¬µµ±¸ºÐ |
2019¿¬µµ¹Ý±â |
2018¿¬µµ |
2017¿¬µµ |
2016¿¬µµ |
(Á¦19±â) |
(Á¦18±â) |
(Á¦17±â) |
(Á¦16±â) |
ȸ°èó¸® ±âÁØ |
¡¡K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
À¯µ¿ÀÚ»ê |
12,290,536 |
7,460,264 |
5,318,104 |
4,520,138 |
´çÁÂÀÚ»ê |
10,269,882 |
5,619,759 |
3,516,186 |
2,883,937 |
Àç°íÀÚ»ê |
2,020,654 |
1,840,505 |
1,801,918 |
1,636,201 |
ºñÀ¯µ¿ÀÚ»ê |
10,654,474 |
10,567,167 |
10,557,120 |
8,146,818 |
ÅõÀÚÀÚ»ê |
- |
- |
- |
- |
À¯ÇüÀÚ»ê |
9,332,398 |
9,427,243 |
9,500,097 |
6,969,321 |
¹«ÇüÀÚ»ê |
66,213 |
23,156 |
23,543 |
27,349 |
±âŸºñÀ¯µ¿ÀÚ»ê |
1,255,863 |
1,116,768 |
1,033,480 |
1,150,148 |
ÀÚ»êÃѰè |
22,945,010 |
18,027,431 |
15,875,224 |
12,666,956 |
À¯µ¿ºÎä |
4,231,263 |
5,311,151 |
4,689,383 |
7,123,048 |
ºñÀ¯µ¿ºÎä |
6,683,475 |
7,042,005 |
7,322,572 |
4,520,216 |
ºÎäÃѰè |
10,914,738 |
12,353,156 |
12,011,955 |
11,643,264 |
ÀÚº»±Ý |
3,141,128 |
2,712,560 |
2,572,565 |
2,447,570 |
ÀÚº»À׿©±Ý |
13,964,178 |
8,696,697 |
7,549,061 |
6,747,109 |
ÀÚº»Á¶Á¤ |
240,906 |
115,945 |
21,218 |
12,325 |
±âŸÆ÷°ýÀû¼ÕÀÍ´©°è¾× |
- |
- |
- |
- |
ÀÌÀÍÀ׿©±Ý |
(-)5,315,940 |
(-)5,850,928 |
(-)6,279,575 |
(-)8,183,312 |
ÀÚº»ÃѰè |
12,030,272 |
5,674,275 |
3,863,269 |
1,023,692 |
Á¾¼Ó¡¤°ü°è¡¤°øµ¿±â¾÷ |
ÇØ´ç»çÇ× ¾øÀ½ |
ÇØ´ç»çÇ× ¾øÀ½ |
ÇØ´ç»çÇ× ¾øÀ½ |
ÇØ´ç»çÇ× ¾øÀ½ |
ÅõÀÚÁÖ½ÄÀÇ Æò°¡¹æ¹ý |
¸ÅÃâ¾× |
5,214,488 |
8,544,681 |
7,937,693 |
5,514,331 |
¿µ¾÷ÀÌÀÍ |
1,108,112 |
2,122,716 |
2,217,044 |
1,009,015 |
°è¼Ó»ç¾÷ÀÌÀÍ |
534,987 |
647,519 |
1,891,332 |
590,498 |
´ç±â¼øÀÌÀÍ |
534,987 |
647,519 |
1,891,332 |
590,498 |
ÁÖ´ç¼øÀÌÀÍ |
94 |
125 |
386 |
141 |
Èñ¼®ÁÖ´ç¼øÀÌÀÍ |
91 |
122 |
368 |
141 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
[ºñ±³±â¾÷ 2019³â ¹Ý±â ¿ä¾à À繫ÇöȲ] |
|
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ºÐ |
¢ßÅ©¸°¾Ø»çÀ̾𽺠|
ÄíÄíȨ½Ã½º¢ß |
¿õÁøÄÚ¿þÀÌ¢ß |
°á»ê¿ù |
12¿ù |
12¿ù |
12¿ù |
ȸ°è±âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
[¿ä¾à (¿¬°á)À繫»óÅÂÇ¥] |
ÀÚ»êÃѰè |
98,164 |
564,343 |
2,608,569 |
À¯µ¿ÀÚ»ê |
57,562 |
207,309 |
931,533 |
ºñÀ¯µ¿ÀÚ»ê |
40,602 |
357,034 |
1,677,036 |
ºÎäÃѰè |
55,984 |
148,811 |
1,542,923 |
À¯µ¿ºÎä |
34,435 |
120,629 |
1,426,066 |
ºñÀ¯µ¿ºÎä |
21,549 |
28,183 |
116,857 |
ÀÚº»ÃѰè |
42,180 |
415,532 |
1,065,646 |
ÀÚº»ÃѰè(Áö¹è) |
42,180 |
400,854 |
1,066,197 |
ÀÚº»±Ý |
3,650 |
2,244 |
40,662 |
ÀÚº»À׿©±Ý |
3,436 |
348,047 |
97,773,449 |
ÀÌÀÍÀ׿©±Ý |
33,706 |
53,125 |
943,530 |
±âŸÀÚº» |
1,387 |
-601 |
-15,768 |
±âŸÆ÷°ýÀÌÀÍ´©°è¾× |
- |
-1,960 |
0 |
ºñÁö¹èÁÖÁÖÁöºÐ |
- |
14,678 |
-551,346 |
[¿ä¾à (¿¬°á)¼ÕÀͰè»ê¼]¡¡ |
¸ÅÃâ¾× |
65,451 |
309,211 |
1,464,718 |
¸ÅÃâ¿ø°¡ |
50,093 |
104,367 |
481,887 |
¸ÅÃâÃÑÀÌÀÍ |
15,358 |
204,843 |
982,831 |
¿µ¾÷ÀÌÀÍ |
9,243 |
61,439 |
273,395 |
´ç±â¼øÀÌÀÍ |
6,782 |
38,070 |
202,276 |
´ç±â¼øÀÌÀÍ(Áö¹è) |
- |
-32 |
202,450 |
´ç±â¼øÀÌÀÍ(ºñÁö¹è) |
- |
7 |
-174 |
ÃÑÆ÷°ýÀÌÀÍ |
6,641 |
39,108 |
200,366 |
ÃÑÆ÷°ýÀÌÀÍ(Áö¹è) |
6,641 |
32,422 |
200,540 |
ÃÑÆ÷°ýÀÌÀÍ(ºñÁö¹è) |
- |
6,686 |
-174 |
|
|
|
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
Àç ¹« »ó Å ǥ |
ÁÖ½Äȸ»ç ¿£¹ÙÀÌ¿À´Ï¾Æ |
(´ÜÀ§: ¿ø) |
°ú ¸ñ |
2018³â 12¿ù 31ÀÏ ÇöÀç |
2017³â 12¿ù 31ÀÏ ÇöÀç |
ÀÚ»ê |
|
¡¡ |
¥°.À¯µ¿ÀÚ»ê |
7,460,264,073 |
5,318,104,167 |
¥±.ºñÀ¯µ¿ÀÚ»ê |
10,567,166,940 |
10,557,119,953 |
ºÎä |
|
|
¥°.À¯µ¿ºÎä |
5,311,150,950 |
4,689,383,313 |
¥±.ºñÀ¯µ¿ºÎä |
7,042,005,537 |
7,322,571,675 |
ºÎäÃѰè |
12,353,156,487 |
12,011,954,988 |
ÀÚº» |
|
|
¥°.ÀÚº»±Ý |
2,712,560,000 |
2,572,565,000 |
¥±.ÁֽĹßÇàÃʰú±Ý |
8,479,750,461 |
7,332,114,057 |
¥².±âŸÀÚº» |
332,892,025 |
238,164,654 |
¥³.°á¼Õ±Ý |
(5,850,927,960) |
(6,279,574,579) |
ÀÚº»ÃѰè |
5,674,274,526 |
3,863,269,132 |
ºÎä¿ÍÀÚº»ÃѰè |
18,027,431,013 |
15,875,224,120 |
Æ÷ °ý ¼Õ ÀÍ °è »ê ¼ |
ÁÖ½Äȸ»ç ¿£¹ÙÀÌ¿À´Ï¾Æ |
(´ÜÀ§: ¿ø) |
°ú ¸ñ
|
2018³â 12¿ù 31ÀϱîÁö |
2017³â 12¿ù 31ÀϱîÁö |
¥°.¸ÅÃâ¾× |
8,544,681,363 |
7,937,692,671 |
¥±.¸ÅÃâ¿ø°¡ |
4,519,144,282 |
4,449,416,336 |
¥².¸ÅÃâÃÑÀÌÀÍ |
4,025,537,081 |
3,488,276,335 |
ÆÇ¸Å°ü¸®ºñ |
2,114,743,032 |
1,227,016,480 |
´ë¼Õ»ó°¢ºñ(ȯÀÔ) |
(211,922,250) |
44,216,054 |
¥³.¿µ¾÷ÀÌÀÍ |
2,122,716,299 |
2,217,043,801 |
ÀÌÀÚ¼öÀÍ |
4,337,618 |
2,063,540 |
±ÝÀ¶¼öÀÍ |
5,386,996 |
48,586,586 |
±ÝÀ¶ºñ¿ë |
1,052,212,751 |
625,831,157 |
±âŸ¼öÀÍ |
7,468,638 |
405,749,331 |
±âŸºñ¿ë |
327,462,537 |
916,127 |
¥´.¹ýÀμ¼Â÷°¨Àü¼øÀÌÀÍ |
760,234,263 |
2,046,695,974 |
¥µ.¹ýÀμ¼ºñ¿ë |
112,715,270 |
155,364,007 |
¥¶.´ç±â¼øÀÌÀÍ |
647,518,993 |
1,891,331,967 |
±âº»ÁÖ´ç¼øÀÌÀÍ |
125 |
386 |
Èñ¼®ÁÖ´ç¼øÀÌÀÍ |
122 |
368 |
ÀÚ º» º¯ µ¿ Ç¥ |
Á¦ 18(´ç)±â 2018³â 01¿ù 01ÀÏ ºÎÅÍ 2018³â 12¿ù 31ÀϱîÁö |
Á¦ 17(Àü)±â 2017³â 01¿ù 01ÀÏ ºÎÅÍ 2017³â 12¿ù 31ÀϱîÁö |
ÁÖ½Äȸ»ç ¿£¹ÙÀÌ¿À´Ï¾Æ |
(´ÜÀ§: ¿ø) |
°ú¸ñ |
ÀÚº»±Ý |
ÁֽĹßÇàÃʰú±Ý |
±âŸÀÚº»Ç׸ñ |
°á¼Õ±Ý |
ÃѰè |
Àü±âÃÊÀÜ¾× |
2,447,570,000 |
6,351,016,204 |
229,272,362 |
(5,679,710,794) |
3,348,147,772 |
ȸ°è¿À·ù ¼öÁ¤ |
- |
179,145,346 |
- |
(2,503,601,523) |
(2,324,456,177) |
¼öÁ¤ ÈÄ Àü±âÃÊÀÜ¾× |
2,447,570,000 |
6,530,161,550 |
229,272,362 |
(8,183,312,317) |
1,023,691,595 |
ÃÑÆ÷°ý¼ÕÀÍ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
´ç±â¼øÀÌÀÍ |
- |
- |
- |
1,891,331,967 |
1,891,331,967 |
¼øÈ®Á¤±Þ¿©ºÎäÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
- |
12,405,771 |
12,405,771 |
ÀÚº»¿¡ Á÷Á¢ ¹Ý¿µµÈ ¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
»óȯÀüȯ¿ì¼±ÁÖÀÇ Àüȯ |
124,995,000 |
801,952,507 |
- |
- |
926,947,507 |
Áֽļ±ÅÃ±Ç |
- |
- |
8,892,292 |
- |
8,892,292 |
Àü±â¸»ÀÜ¾× |
2,572,565,000 |
7,332,114,057 |
238,164,654 |
(6,279,574,579) |
3,863,269,132 |
´ç±âÃÊÀÜ¾× |
2,572,565,000 |
7,332,114,057 |
238,164,654 |
(6,279,574,579) |
3,863,269,132 |
ȸ°èÁ¤Ã¥º¯°æÀÇ È¿°ú |
- |
- |
- |
(202,502,244) |
(202,502,244) |
¼öÁ¤ ÈÄ ´ç±âÃÊÀÜ¾× |
2,572,565,000 |
7,332,114,057 |
238,164,654 |
(6,482,076,823) |
3,660,766,888 |
ÃÑÆ÷°ý¼ÕÀÍ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
´ç±â¼øÀÌÀÍ |
- |
- |
- |
647,518,993 |
647,518,993 |
¼øÈ®Á¤±Þ¿©ºÎäÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
- |
(16,370,130) |
(16,370,130) |
ÀÚº»¿¡ Á÷Á¢ ¹Ý¿µµÈ ¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
»óȯÀüȯ¿ì¼±ÁÖÀÇ Àüȯ |
124,995,000 |
1,115,052,174 |
- |
- |
1,240,047,174 |
Áֽļ±ÅÃ±Ç Çà»ç |
15,000,000 |
32,584,230 |
(3,847,560) |
- |
43,736,670 |
Áֽļ±ÅÃ±Ç |
- |
- |
98,574,931 |
- |
98,574,931 |
´ç±â¸»ÀÜ¾× |
2,712,560,000 |
8,479,750,461 |
332,892,025 |
(5,850,927,960) |
5,674,274,526 |
|
¿£¹ÙÀÌ¿À´Ï¾Æ IPO°ø¸ð,¿£¹ÙÀÌ¿À´Ï¾Æ °ø¸ðÀÏÁ¤,¿£¹ÙÀÌ¿À´Ï¾Æ °ø¸ðÁÖ,¿£¹ÙÀÌ¿À´Ï¾Æ »óÀå,¿£¹ÙÀÌ¿À´Ï¾Æ û¾àÀÏÁ¤,¿£¹ÙÀÌ¿À´Ï¾Æ °ø¸ð°¡,¿£¹ÙÀÌ¿À´Ï¾Æ û¾à°æÀï·ü,¿£¹ÙÀÌ¿À´Ï¾Æ °ø¸ðÁֽļö,¿£¹ÙÀÌ¿À´Ï¾Æ È®Á¤°ø¸ð°¡,¿£¹ÙÀÌ¿À´Ï¾Æ °ø¸ð±Ý¾×,¿£¹ÙÀÌ¿À´Ï¾Æ °ø¸ðºÐ¼®,¿£¹ÙÀÌ¿À´Ï¾Æ °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù.
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|