Á¾¸ñ¸í |
¿ì¾ç |
ÁøÇà»óȲ |
Array |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
103840 |
¾÷Á¾ |
°ú½Ç, ä¼Ò °¡°ø ¹× ÀúÀå 󸮾÷ |
´ëÇ¥ÀÚ |
À̱¸¿ |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
ÃæÃ»³²µµ ¼Ãµ±º ÀåÇ×À¾ Àå»ê·Î 357 |
ȨÆäÀÌÁö |
www.foodkorea.com |
´ëÇ¥ÀüÈ |
02-702-3732 |
ÃÖ´ëÁÖÁÖ |
- |
¸ÅÃâ¾× |
107,437 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
4,175 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
3,933 (¹é¸¸¿ø) |
ÀÚº»±Ý |
1,425 (¹é¸¸¿ø) |
ÃѰø¸ðÁֽļö |
3,600,000 ÁÖ |
¾×¸é°¡ |
100 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 2,400,000 ÁÖ (66.67%)
/ ±¸ÁÖ¸ÅÃâ : 1,200,000 ÁÖ (33.33%) |
Èñ¸Á°ø¸ð°¡¾× |
3,800 ~ 4,200 ¿ø |
û¾à°æÀï·ü |
1037.31 |
È®Á¤°ø¸ð°¡ |
4,200 ¿ø |
°ø¸ð±Ý¾× |
15,120 (¹é¸¸¿ø) |
ÁÖ°£»ç |
¹Ì·¡¿¡¼Â´ë¿ì
|
Áֽļö: 720,000 ÁÖ / û¾àÇѵµ: 36,000 ÁÖ |
 |
|
|
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2019.11.05 ~ 2019.11.06 |
°ø¸ðû¾àÀÏ |
2019.11.11 ~ 2019.11.12 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2019.11.13 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2019.11.14 |
ȯºÒÀÏ |
2019.11.14 |
»óÀåÀÏ |
2019.11.20 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
4,200 ¿ø |
ÁÖ´ç¾×¸é°¡ : 100 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 3,800 ~ 4,200 ¿ø |
|
ÃѰø¸ðÁֽļö |
3,600,000 ÁÖ |
°ø¸ð±Ý¾× : 15,120 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
ÁÖ |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
2,880,000 ÁÖ (80%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
720,000 ÁÖ (20%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : 36,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2019.11.05 |
IRÀå¼Ò/½Ã°£
|
±â°ü : 63ºôµù 2Ãþ ±×·£µåº¼·ë AM 11:30
ÀÏ¹Ý : µ¿¾Æºôµù6Ãþ Çѱ¹°æÁ¦TV¿Í¿ìÆÄ2°ÀÇ½Ç PM 03:10
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
1195.37:1 |
Àǹ«º¸À¯È®¾à
|
0.00%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2019.11.20 |
ÇöÀç°¡
|
5,810 ¿ø (-1.69%)
|
|
±¸ºÐ |
½Åû¼ö·®(´ÜÀ§:ÁÖ) |
15ÀÏ È®¾à | 33,840,000 |
1°³¿ù È®¾à | 102,078,000 |
3°³¿ù È®¾à | 28,800,000 |
6°³¿ù È®¾à | 66,240,000 |
ÇÕ°è | 230,958,000 |
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 6.7% |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
1,281 |
3,442,681,000 |
1195.37:1 |
±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
4,200¿ø Ãʰú | 397 | 1,093,308,000 | 31.8% | 4,200¿ø | 774 | 2,078,077,000 | 60.4% | 3,800¿ø Ãʰú 4,200¿ø ¹Ì¸¸ | 2 | 2,905,000 | 0.1% | 3,800¿ø | 5 | 8,801,000 | 0.3% | 3,800¿ø ¹Ì¸¸ | 2 | 107,000 | - | °¡°Ý¹ÌÁ¦½Ã | 101 | 259,483,000 | 7.5% | ÇÕ°è |
1,281°Ç |
3,442,681,000ÁÖ |
100% |
 |
|
|
±¸ºÐ |
2018.12.31 | 2017.12.31 | 2016.12.31 |
¾ÈÁ¤¼º |
ºÎäºñÀ² |
413.04 % | 497.52 % | 321.73 % |
À¯µ¿ºñÀ² |
64.66 % | 76.44 % | 77.17 % |
¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
21.74 % | 2.39 % | -13.03 % |
¿µ¾÷ÀÌÀÍ·ü |
6.23 % | 3.02 % | -0.47 % |
¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
12.24 % | 15.02 % | 11.30 % |
¿µ¾÷ÀÌÀÍÁõ°¡À² |
131.67 % | -833.25 % | -125.37 % |
|
ºÎäºñÀ² (%) |
 |
|
À¯µ¿ºñÀ² (%) |
 |
|
|
ÀÚ±âÀÚº»¼öÀÍ·ü (%) |
 |
|
¿µ¾÷ÀÌÀÍ·ü (%) |
 |
|
|
¸ÅÃâ¾×Áõ°¡À² (%) |
 |
|
¿µ¾÷ÀÌÀÍÁõ°¡À² (%) |
 |
|
±¸ ºÐ |
2018.12.31 | 2017.12.31 | 2016.12.31 |
EPS (ÁÖ´ç¼øÀÌÀÍ) |
19,665 ¿ø | 1,690 ¿ø | -10,458 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
0.21 | 2.49 | -0.40 |
BPS (ÁÖ´ç¼øÀڻ갡ġ) |
90,465 ¿ø | 70,670 ¿ø | 80,233 ¿ø |
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
0.05 | 0.06 | 0.05 |
SPS (ÁÖ´ç¸ÅÃâ¾×) |
537,180 ¿ø | 478,585 ¿ø | 346,750 ¿ø |
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
0.01 | 0.01 | 0.01 |
|
EPS (ÁÖ´ç¼øÀÌÀÍ) (¿ø) |
 |
|
PER (ÁÖ°¡¼öÀͺñÀ²) |
 |
|
|
BPS (ÁÖ´ç¼øÀڻ갡ġ) (¿ø) |
 |
|
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
 |
|
|
SPS (ÁÖ´ç¸ÅÃâ¾×) (¿ø) |
 |
|
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
 |
|
|
 |
|
|
1.»ç¾÷ÇöȲ
- ³óÃà¼ö»êÀӻ깰 ¹× °ú½ÇÅëÁ¶¸² ¡¤ À¯»çÁ¶Á¦½Äǰ ¡¤ Áï¼®Á¶¸®½Äǰ Á¦Á¶, ¼öÃâÀÔ µî ½ÄǰÁ¦Á¶¾÷À» Àü¹®À¸·Î ÇÑ »ç¾÷À» ¿µÀ§
- ÁÖ¿ä ¸ÅÃâó´Â CJÁ¦ÀÏÁ¦´ç, Ç®¹«¿ø½Äǰ µî°ú °°Àº Á¦Á¶À¯Åë»ç¿Í ½ºÅ¸¹÷½º, À̵ð¾ß, ÇÒ¸®½º µî°ú °°Àº ¿Ü½Ä ÇÁ·£Â÷ÀÌÁî¾÷ü·Î¼, ÀÌ·¯ÇÑ
±â¾÷ ¼ÒºñÀÚ(B2B)¸¦ ´ë»óÀ¸·Î ½Äǰ¿ø·á ¼öÀÔ¡¤°¡°øºÎÅÍ À§Å¹»ý»êǰ °³¹ß¡¤Á¦Á¶±îÁö ½Äǰ »ç¾÷¿¡ ÇÊ¿äÇÑ ´Ù¾çÇÑ Á¦Á¶¼Ö·ç¼ÇÀ» Á¦°ø
- ´ç»ç´Â ÇöÀç CJÁ¦ÀÏÁ¦´ç ¡®°í¸Þ ÇÖµµ±× Å©¸®½ºÇÇ¡¯¿Í Ç®¹«¿ø ¡®»ý°¡µæ ¸ðÂ¥·¼¶ó ÇÖµµ±×¡¯, µð¾ØÁ¦À̺ñÁî ¡®Á¸½¼ºô ÇÖµµ±×¡¯ µî ´ëÇü
Á¦Á¶À¯Åë»ç¿Í À¯¸í ºê·£µåÀÇ OEM ¹× ODM ÇüÅ·Π»ý»ê, ³Ãµ¿ ÇÖµµ±× ½ÃÀåÀÇ ¼ºÀå¼¼¸¦ À¯ÁöÇϱâ À§ÇÑ ½ÅÁ¦Ç° °³¹ß¿¡ ¸ôµÎ
- ´ç»ç´Â °í·ÎÄÉ À̿ܿ¡µµ ³Ãµ¿ ÇÖµµ±× Á¦Á¶ ³ëÇϿ츦 ¹ÙÅÁÀ¸·Î ¸àġīÃ÷ µî ´Ù¾çÇÑ À¯ÅÁÁ¦Ç°µéÀ» °³¹ß
- ´ç»ç´Â ÁÖ·Î ½ºÆÄ¿ìÆ® ÆÄ¿ìÄ¡ÀÇ ÇüÅ·ΠÆ÷ÀåÇÑ °£Æí °úä Á×À» »ý»ê
- ´ç»ç´Â 5°³ °øÀå °£ ¼öÁ÷Àû ÅëÇÕ ±¸Á¶ÀÇ »ý»ê½Ã½ºÅÛÀ» °®Ãß¾î °øÀå °£ À¯±âÀû »ý»ê
- ´ç»ç¿¡¼ Á÷Á¢ ¿µ¾÷ ¹× ³³Ç°Çϰí ÀÖÀ¸³ª, Áß¼ÒÇü ÇÁ·£Â÷ÀÌÁîÀÇ °æ¿ì¿¡´Â ´ë¸®Á¡À» ÅëÇØ °ø±ÞÇϱ⵵ ÇÔ.
- ¹ü¿ë À½·áº£À̽º³ª ¼Ò½ºµµ ÆÇ¸ÅÇϰí ÀÖ°í, °í°´»çÀÇ ¿äû¿¡ µû¶ó OEM ¹× ODM µî Àü¿ë Á¦Ç°À» °³¹ß ¹× »ý»êÇÏ¿© ÆÇ¸ÅÇϱ⵵ ÇÕ
- ´ç»ç´Â À½·áº£À̽º Á¦Á¶ ¼³ºñ ¹× ³ëÇϿ츦 Ȱ¿ëÇÑ ¼Ò½º »ç¾÷°ú, û¾ç2°øÀå(û¾ç´º¶ß·¹°øÀå)À» ½Å¼³ÇÏ¸é¼ ±¸ÃàÇÑ Ã·´Ü IQF ¼³ºñ¸¦
Ȱ¿ëÇÏ¿© ³Ãµ¿Ã¤¼Ò »ç¾÷À» ½Å±Ô»ç¾÷À¸·Î ÃßÁø Áß
2.¸ÅÃâÇöȲ
(´ÜÀ§ :
¹é¸¸¿ø) |
|
|
|
|
±¸ºÐ |
¡¡ |
2016³â |
2017³â |
2018³â |
2019³â»ó¹Ý±â |
Á¦Ç° |
HMR |
20,290 |
31,151 |
40,100 |
22,932 |
À½·áº£À̽º |
10,378 |
15,071 |
19,002 |
9,216 |
Ç»·¹ |
6,549 |
9,177 |
10,289 |
4,549 |
±âŸ |
28,953 |
23,464 |
26,021 |
11,854 |
¼Ò°è |
66,170 |
78,863 |
95,412 |
48,551 |
»óǰµî |
17,050 |
16,855 |
12,025 |
7,811 |
ÃѰè |
83,220 |
95,718 |
107,437 |
56,362 |
3.À繫ÇöȲ
(´ÜÀ§: ¹é¸¸¿ø) |
|
|
|
|
±¸ ºÐ |
2016¿¬µµ |
2017¿¬µµ |
2018¿¬µµ |
2019¿¬µµ »ó¹Ý±â |
(Á¦25±â) |
(Á¦26±â) |
(Á¦27±â) |
(Á¦28±â) |
¸ÅÃâ¾× |
83,220 |
95,718 |
107,437 |
56,362 |
(Áõ°¨·ü %) |
-11.30% |
-15.00% |
-12.20% |
-9.20% |
¿µ¾÷ÀÌÀÍ |
-395 |
2,889 |
6,694 |
3,218 |
(Áõ°¨·ü%) |
(ÀûÀÚ) |
(ÈæÀÚÀüȯ) |
-131.70% |
-0.10% |
°æ»óÀÌÀÍ·ü(%) |
-2.80% |
0.50% |
3.90% |
3.50% |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
(´ÜÀ§: ÁÖ, %) |
|
|
|
|
|
|
|
|
ÁÖÁÖ¸í |
°ü°è |
Á¾·ù |
°ø¸ðÀü |
°ø¸ðÈÄ(»óÀåÁֽļö) |
°ø¸ðÈÄ(ÀüüÁֽļö) |
º¸È£¿¹¼ö±â°£ |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
À̱¸¿ |
ÃÖ´ëÁÖÁÖ |
º¸ÅëÁÖ |
5,450,000 |
46.40% |
5,450,000 |
42.40% |
5,450,000 |
38.20% |
6°³¿ù(Àǹ«º¸È£¿¹¼ö) |
ÀÌÁö¿µ |
Ư¼ö°ü°èÀÎ |
º¸ÅëÁÖ |
1,000,000 |
8.50% |
1,000,000 |
7.80% |
1,000,000 |
7.00% |
6°³¿ù(Àǹ«º¸È£¿¹¼ö) |
¿øÀͱ׷ξ²Ã¨ÇÁ |
ŸÀÎ |
º¸ÅëÁÖ |
3,900,000 |
33.20% |
1,100,000 |
8.60% |
1,100,000 |
7.70% |
À¯Åë°¡´É¹°·® |
2011ÀÇ3È£ |
º¸ÅëÁÖ |
1,500,000 |
11.70% |
1,500,000 |
10.50% |
3°³¿ù(ÀÚ¹ßÀûº¸È£¿¹¼ö) |
»ç¸ðÅõÀÚÀü¹®È¸»ç |
º¸ÅëÁÖ |
100,000 |
0.80% |
100,000 |
0.70% |
6°³¿ù(ÀÚ¹ßÀûº¸È£¿¹¼ö) |
¡¡ |
RCPS |
1,400,000 |
11.90% |
-¡¡ |
- |
1,400,000 |
9.80% |
6°³¿ù(ÀÚ¹ßÀûº¸È£¿¹¼ö) |
°ø¸ðÁÖÁÖ |
- |
º¸ÅëÁÖ |
¡¡ |
¡¡ |
3,600,000 |
28.00% |
3,600,000 |
25.20% |
À¯Åë°¡´É¹°·® |
¹Ì·¡¿¡¼Â´ë¿ì |
»óÀåÁÖ¼±ÀÎ |
º¸ÅëÁÖ |
¡¡ |
¡¡ |
108,000 |
0.80% |
108,000 |
0.80% |
3°³¿ù(Àǹ«Àμö) |
¡¡ |
¡¡ |
¡¡ |
11,750,000 |
100.00% |
12,858,000 |
100.00% |
14,258,000 |
100.00% |
¡¡ |
5.¿ä¾àÀ繫Á¦Ç¥
(´ÜÀ§ : õ¿ø) |
|
|
|
|
±¸ºÐ |
2019³â »ó¹Ý±â |
2018³âµµ |
2017³âµµ |
2016³âµµ |
Á¦28±â |
Á¦27±â |
Á¦26±â |
Á¦25±â |
ȸ°è󸮱âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-GAAP |
À¯µ¿ÀÚ»ê |
40,527,777 |
36,874,894 |
35,797,999 |
32,462,299 |
- ´çÁÂÀÚ»ê |
14,806,984 |
13,327,174 |
13,012,918 |
9,293,850 |
- Àç°íÀÚ»ê |
25,720,793 |
23,547,720 |
22,785,081 |
23,168,449 |
ºñÀ¯µ¿ÀÚ»ê |
62,740,006 |
55,950,037 |
48,656,421 |
48,747,693 |
- ÅõÀÚÀÚ»ê |
752,370 |
805,786 |
526,323 |
600,331 |
- À¯ÇüÀÚ»ê |
61,730,163 |
54,887,604 |
47,787,110 |
47,963,334 |
- ¹«ÇüÀÚ»ê |
257,039 |
250,141 |
325,278 |
183,614 |
- ±âŸºñÀ¯µ¿ÀÚ»ê |
434 |
6,506 |
17,710 |
414 |
ÀÚ»êÃѰè |
103,267,783 |
92,824,931 |
84,454,420 |
81,209,992 |
À¯µ¿ºÎä |
63,815,097 |
57,028,182 |
46,829,469 |
42,063,735 |
ºñÀ¯µ¿ºÎä |
19,972,766 |
17,702,983 |
23,490,068 |
19,890,074 |
ºÎäÃѰè |
83,787,863 |
74,731,165 |
70,319,537 |
61,953,809 |
ÀÚº»±Ý |
1,000,000 |
1,000,000 |
1,000,000 |
1,200,000 |
ÀÚº»À׿©±Ý |
1,234,639 |
1,234,639 |
1,234,639 |
6,034,639 |
±âŸÆ÷°ý¼ÕÀÍ´©°è¾× |
-11,992 |
-19,893 |
-20,324 |
6,955,742 |
ÀÌÀÍÀ׿©±Ý |
17,257,273 |
15,879,020 |
11,920,568 |
5,065,802 |
ÀÚº»ÃѰè |
19,479,920 |
18,093,766 |
14,134,883 |
19,256,183 |
¸ÅÃâ¾× |
56,362,235 |
107,436,932 |
95,717,550 |
83,220,242 |
¸ÅÃâ¿ø°¡ |
48,332,224 |
91,995,107 |
84,855,684 |
75,148,700 |
¸ÅÃâÃÑÀÌÀÍ |
8,030,011 |
15,441,825 |
10,861,866 |
8,071,542 |
ÆÇ¸Åºñ¿Í °ü¸®ºñ |
4,812,412 |
8,748,190 |
7,972,687 |
8,466,254 |
¿µ¾÷ÀÌÀÍ |
3,217,599 |
6,693,635 |
2,889,179 |
-394,712 |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü |
1,969,651 |
4,175,071 |
457,994 |
-2,305,071 |
°è¼Ó»ç¾÷ÀÌÀÍ |
´ç±â¼øÀÌÀÍ |
1,758,583 |
3,933,428 |
338,479 |
-2,510,160 |
<ÁÖ´çÀÌÀÍ> |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
±âº»ÁÖ´ç¼øÀÌÀÍ |
6,931 |
19,667 |
1,692 |
-12,551 |
Èñ¼®ÁÖ´ç¼øÀÌÀÍ |
8,109 |
16,932 |
1,692 |
-12,551 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
¡¼À¯»ç±â¾÷ 2019³â »ó¹Ý±â ¿ä¾à À繫ÇöȲ¡½ |
|
|
(´ÜÀ§ : ¹é¸¸¿ø) |
±¸ ºÐ |
Ǫµå³ª¹« |
Á¶Èï |
ǪµåÀ£ |
Èï±¹¿¡ÇÁ¿£ºñ |
¿ì¾ç |
ȸ°è±âÁØ |
K-IFRS ¿¬°á |
K-IFRS °³º° |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS °³º° |
À¯µ¿ÀÚ»ê |
47,150 |
126,033 |
83,252 |
40,787 |
40,528 |
ºñÀ¯µ¿ÀÚ»ê |
9,055 |
96,064 |
69,124 |
47,837 |
62,740 |
[ÀÚ»êÃѰè] |
56,205 |
222,097 |
152,376 |
88,624 |
103,268 |
À¯µ¿ºÎä |
5,499 |
82,596 |
57,454 |
25,626 |
63,815 |
ºñÀ¯µ¿ºÎä |
978 |
14,574 |
11,229 |
860 |
19,973 |
[ºÎäÃѰè] |
6,477 |
97,170 |
68,683 |
26,485 |
83,788 |
ÀÚº»±Ý |
3,403 |
3,000 |
4,000 |
3,671 |
1,000 |
ÀÌÀÍÀ׿©±Ý |
14,283 |
116,806 |
73,813 |
33,748 |
17,257 |
[ÀÚº»ÃѰè] |
49,728 |
124,927 |
83,693 |
62,139 |
19,480 |
¸ÅÃâ¾× |
31,384 |
88,870 |
70,657 |
27,378 |
56,362 |
¿µ¾÷ÀÌÀÍ |
2,587 |
5,734 |
4,906 |
3,484 |
3,218 |
´ç±â¼øÀÌÀÍ(Áö¹è) |
2,412 |
3,021 |
30,250 |
3,114 |
1,759 |
±âº»ÁÖ´ç¼øÀÌÀÍ(¿ø) |
354 |
5,035 |
3,857 |
443 |
6,931 |
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
Àç ¹« »ó Å ǥ |
ÁÖ½Äȸ»ç ¿ì¾ç³Ãµ¿½Äǰ |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
2018³â 12¿ù 31ÀÏ ÇöÀç |
2017³â 12¿ù 31ÀÏ ÇöÀç |
ÀÚ »ê |
¡¡ |
¡¡ |
I. À¯µ¿ÀÚ»ê
|
36,874,894,360 |
35,797,999,065 |
II. ºñÀ¯µ¿ÀÚ»ê
|
55,950,037,411 |
48,656,421,699 |
ÀÚ »ê ÃÑ °è |
92,824,931,771 |
84,454,420,764 |
ºÎ ä |
|
|
I. À¯µ¿ºÎä
|
57,028,182,701 |
46,829,468,505 |
II. ºñÀ¯µ¿ºÎä
|
17,702,983,254 |
23,490,068,533 |
ºÎ ä ÃÑ °è |
74,731,165,955 |
70,319,537,038 |
ÀÚ º» |
|
|
I. ÀÚº»±Ý |
1,000,000,000 |
1,000,000,000 |
II. ÁֽĹßÇàÃʰú±Ý
|
1,234,639,380 |
1,234,639,380 |
II. ±âŸÆ÷°ý¼ÕÀÍ´©°è¾×
|
(19,893,450) |
(20,324,110) |
IV. ÀÌÀÍÀ׿©±Ý
|
15,879,019,886 |
11,920,568,456 |
ÀÚ º» ÃÑ °è |
18,093,765,816 |
14,134,883,726 |
ºÎä¹×ÀÚº»ÃѰè |
92,824,931,771 |
84,454,420,764 |
Æ÷ °ý ¼Õ ÀÍ °è »ê ¼ |
ÁÖ½Äȸ»ç ¿ì¾ç³Ãµ¿½Äǰ |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
2018³â 12¿ù 31ÀϱîÁö |
2017³â 12¿ù 31ÀϱîÁö |
I. ¸ÅÃâ¾× |
107,436,931,969 |
95,717,550,738 |
II. ¸ÅÃâ¿ø°¡ |
91,995,106,844 |
84,855,684,393 |
III. ¸ÅÃâÃÑÀÌÀÍ |
15,441,825,125 |
10,861,866,345 |
IV. ÆÇ¸Åºñ¿Í°ü¸®ºñ |
8,748,189,402 |
7,972,687,077 |
V. ¿µ¾÷ÀÌÀÍ
|
6,693,635,723 |
2,889,179,268 |
VI. ±âŸ¼öÀÍ
|
900,301,261 |
782,598,758 |
VII. ±âŸºñ¿ë
|
871,977,165 |
1,043,132,498 |
VIII. ÀÌÀÚ¼öÀÍ
|
7,953,324 |
2,796,281 |
IX. ±ÝÀ¶¼öÀÍ |
4,233,108 |
3,872,794 |
X. ±ÝÀ¶ºñ¿ë
|
2,559,074,526 |
2,177,319,779 |
XI. ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ
|
4,175,071,725 |
457,994,824 |
XII. ¹ýÀμ¼ºñ¿ë
|
241,643,654 |
119,515,344 |
XIII. ´ç±â¼øÀÌÀÍ
|
3,933,428,071 |
338,479,480 |
XIV. ±âŸÆ÷°ý¼ÕÀÍ |
|
|
XV. ¼¼ÈıâŸÆ÷°ý¼ÕÀÍ |
25,454,019 |
194,585,358 |
XVI. ÃÑÆ÷°ýÀÌÀÍ
|
3,958,882,090 |
533,064,838 |
XVII. ÁÖ´çÀÌÀÍ
|
|
|
¡¡ ±âº»ÁÖ´çÀÌÀÍ
|
19,667 |
1,692 |
Èñ¼®ÁÖ´çÀÌÀÍ |
16,932 |
1,692 |
ÀÚ º» º¯ µ¿ Ç¥ |
Á¦27(´ç)±â : 2018³â 1¿ù 1ÀϺÎÅÍ 2018³â 12¿ù 31ÀϱîÁö |
Á¦26(Àü)±â : 2017³â 1¿ù 1ÀϺÎÅÍ 2017³â 12¿ù 31ÀϱîÁö |
ÁÖ½Äȸ»ç ¿ì¾ç³Ãµ¿½Äǰ |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
ÀÚº»±Ý |
ÁֽĹßÇà
Ãʰú±Ý |
±âŸÆ÷°ý
¼ÕÀÍ´©°è¾× |
ÀÌÀÍÀ׿©±Ý |
ÃÑ °è |
Àü±âÃÊ ÀÜ¾× |
1,000,000,000 |
1,234,639,380 |
(9,051,905) |
11,376,231,413 |
13,601,818,888 |
ÃÑÆ÷°ý¼ÕÀÍ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
´ç±â¼øÀÌÀÍ |
- |
- |
- |
338,479,480 |
338,479,480 |
±âŸÆ÷°ý¼ÕÀÍ |
|
|
|
|
|
¼øÈ®Á¤±Þ¿©ºÎäÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
- |
205,857,563 |
205,857,563 |
ÇØ¿Ü»ç¾÷Àåȯ»êÂ÷ÀÌ |
- |
- |
(9,532,789) |
- |
(9,532,789) |
¸Åµµ°¡´É±ÝÀ¶ÀÚ»êÆò°¡¼ÕÀÍ |
- |
- |
(1,739,416) |
- |
(1,739,416) |
Àü±â¸» ÀÜ¾× |
1,000,000,000 |
1,234,639,380 |
(20,324,110) |
11,920,568,456 |
14,134,883,726 |
´ç±âÃÊ ÀÜ¾× |
1,000,000,000 |
1,234,639,380 |
(20,324,110) |
11,920,568,456 |
14,134,883,726 |
ÃÑÆ÷°ý¼ÕÀÍ |
|
|
|
|
|
´ç±â¼øÀÌÀÍ |
- |
- |
- |
3,933,428,071 |
3,933,428,071 |
±âŸÆ÷°ý¼ÕÀÍ |
|
|
|
|
|
¼øÈ®Á¤±Þ¿©ºÎäÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
- |
25,023,359 |
25,023,359 |
ÇØ¿Ü»ç¾÷Àåȯ»êÂ÷ÀÌ |
- |
- |
(3,119,456) |
- |
(3,119,456) |
±âŸÆ÷°ý¼ÕÀÍ-°øÁ¤°¡Ä¡ÃøÁ¤±ÝÀ¶ÀÚ»êÆò°¡¼ÕÀÍ |
- |
- |
3,550,116 |
- |
3,550,116 |
´ç±â¸» ÀÜ¾× |
1,000,000,000 |
1,234,639,380 |
(19,893,450) |
15,879,019,886 |
18,093,765,816 |
|
¿ì¾ç IPO°ø¸ð,¿ì¾ç °ø¸ðÀÏÁ¤,¿ì¾ç °ø¸ðÁÖ,¿ì¾ç »óÀå,¿ì¾ç û¾àÀÏÁ¤,¿ì¾ç °ø¸ð°¡,¿ì¾ç û¾à°æÀï·ü,¿ì¾ç °ø¸ðÁֽļö,¿ì¾ç È®Á¤°ø¸ð°¡,¿ì¾ç °ø¸ð±Ý¾×,¿ì¾ç °ø¸ðºÐ¼®,¿ì¾ç °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù.
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|