Á¾¸ñ¸í |
±³ÃÌ¿¡ÇÁ¾Øºñ |
ÁøÇà»óȲ |
Array |
½ÃÀ屸ºÐ |
°Å·¡¼Ò |
Á¾¸ñÄÚµå |
339770 |
¾÷Á¾ |
À½¡¤½Ä·áǰ ¹× ´ã¹è µµ¸Å¾÷ |
´ëÇ¥ÀÚ |
¼ÒÁø¼¼ |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
°æ»óºÏµµ Ä¥°î±º °¡»ê¸é ¼Û½Å·Î 78 |
ȨÆäÀÌÁö |
www.kyochonfnb.com |
´ëÇ¥ÀüÈ |
031-371-3500 |
ÃÖ´ëÁÖÁÖ |
- |
¸ÅÃâ¾× |
380,091 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
36,980 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
29,518 (¹é¸¸¿ø) |
ÀÚº»±Ý |
12,491 (¹é¸¸¿ø) |
ÃѰø¸ðÁֽļö |
5,800,000 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 4,060,000 ÁÖ (70%)
/ ±¸ÁÖ¸ÅÃâ : 1,740,000 ÁÖ (30%) |
Èñ¸Á°ø¸ð°¡¾× |
10,600 ~ 12,300 ¿ø |
û¾à°æÀï·ü |
1318.29:1 |
È®Á¤°ø¸ð°¡ |
12,300 ¿ø |
°ø¸ð±Ý¾× |
71,340 (¹é¸¸¿ø) |
ÁÖ°£»ç |
¹Ì·¡¿¡¼Â´ë¿ì
|
Áֽļö: 1,160,000 ÁÖ / û¾àÇѵµ: 50,000 ÁÖ |
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2020.10.28 ~ 2020.10.29 |
°ø¸ðû¾àÀÏ |
2020.11.03 ~ 2020.11.04 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2020.11.06 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2020.11.06 |
ȯºÒÀÏ |
2020.11.06 |
»óÀåÀÏ |
2020.11.12 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
12,300 ¿ø |
ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 10,600 ~ 12,300 ¿ø |
|
ÃѰø¸ðÁֽļö |
5,800,000 ÁÖ |
°ø¸ð±Ý¾× : 71,340 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
1,160,000 ÁÖ (20%) |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
3,480,000 ÁÖ (60%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
1,160,000 ÁÖ (20%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : 50,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2020.10.28 |
IRÀå¼Ò/½Ã°£
|
±â°ü : ¿Â¶óÀÎ-À¯Æ©ºê AM 10:30
ÀÏ¹Ý :
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
999.44:1 |
Àǹ«º¸À¯È®¾à
|
3.90%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2020.11.12 |
ÇöÀç°¡
|
18,100 ¿ø (-0.28%)
|
|
±¸ºÐ |
½Åû¼ö·®(´ÜÀ§:ÁÖ) |
15ÀÏ È®¾à | 20,880,000 |
1°³¿ù È®¾à | 42,287,000 |
3°³¿ù È®¾à | 27,847,000 |
6°³¿ù È®¾à | 45,240,000 |
ÇÕ°è | 136,254,000 |
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 3.9% |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
1,109 |
3,478,035,000 |
999.44:1 |
±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
12,300¿ø ÀÌ»ó | 1010 | 3,185,154,000 | 91.6% | 0,600¿ø ÀÌ»ó ~ 12,300¿ø ¹Ì¸¸ | 12 | 23,539,000 | 0.7% | 10,600¿ø ¹Ì¸¸ | 4 | 172,000 | - | ¹ÌÁ¦½Ã | 83 | 269,170,000 | 7.7% | ÇÕ°è |
1,109°Ç |
3,478,035,000ÁÖ |
100% |
ÁÖ´ç ¼øÀڻ갡ġ Æò°¡ |
(´ÜÀ§ : ¿ø, ÁÖ) |
ÀÚº»ÃѰè |
77,480,151,414 |
¹«ÇüÀÚ»ê µî Â÷°¨ |
2,737,376,289 |
ÀÌ¿¬ÀÚ»ê ¿¬ºÎä |
|
¼øÀÚ»ê ÃѰè |
74,742,775,125 |
±â¸» ¹ßÇàÁֽļö |
21,098,300 |
Àڻ갡ġ |
3,543¿ø |
ÁÖ´ç ¼öÀͰ¡Ä¡ (Æò°¡¹ý 1) |
(´ÜÀ§ : ¿ø, ÁÖ, %) |
±¸ºÐ |
2020³â 2ºÐ±â |
2019³â |
2018³â |
¼øÀÌÀÍ |
3,813,834,717 |
21,045,132,004 |
11,474,876,111 |
¹ßÇàÁֽļö |
21,098,300 |
21,098,300 |
21,098,300 |
ÁÖ´ç ÀÌÀÍ(EPS) |
362 |
997 |
544 |
°¡Á߯ò±Õ EPS |
604 |
ÀÚº»È¯¿øÀ²(%) |
10% |
¼öÀͰ¡Ä¡ (Æò°¡¹ý 1) |
6,040¿ø |
ÁÖ´ç º»Áú°¡Ä¡ (Æò°¡¹ý 1) |
(´ÜÀ§ : ¿ø) |
±¸ºÐ |
Àڻ갡ġ |
¼öÀͰ¡Ä¡(Æò°¡1) |
1ÁÖ´ç ±Ý¾× |
3,543 |
6,040 |
º»Áú°¡Ä¡ (Æò°¡¹ý 1) |
5,041¿ø |
±¸ºÐ |
2019.12.31 | 2018.12.31 | 2017.12.31 |
¾ÈÁ¤¼º |
ºÎäºñÀ² |
97.00 % | 104.47 % | 143.26 % |
À¯µ¿ºñÀ² |
85.17 % | 79.94 % | 47.32 % |
¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
36.78 % | 20.89 % | 22.72 % |
¿µ¾÷ÀÌÀÍ·ü |
10.35 % | 5.98 % | 6.02 % |
¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
12.08 % | 4.17 % | 11.82 % |
¿µ¾÷ÀÌÀÍÁõ°¡À² |
93.95 % | 3.57 % | 10.70 % |
|
ºÎäºñÀ² (%) |
 |
|
À¯µ¿ºñÀ² (%) |
 |
|
|
ÀÚ±âÀÚº»¼öÀÍ·ü (%) |
 |
|
¿µ¾÷ÀÌÀÍ·ü (%) |
 |
|
|
¸ÅÃâ¾×Áõ°¡À² (%) |
 |
|
¿µ¾÷ÀÌÀÍÁõ°¡À² (%) |
 |
|
±¸ ºÐ |
2019.12.31 | 2018.12.31 | 2017.12.31 |
EPS (ÁÖ´ç¼øÀÌÀÍ) |
1,411 ¿ø | 2,641 ¿ø | 332,012 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
8.72 | 4.66 | 0.04 |
BPS (ÁÖ´ç¼øÀڻ갡ġ) |
3,835 ¿ø | 12,643 ¿ø | 1,461,516 ¿ø |
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
3.21 | 0.97 | 0.01 |
SPS (ÁÖ´ç¸ÅÃâ¾×) |
18,167 ¿ø | 78,161 ¿ø | 16,134,113 ¿ø |
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
0.68 | 0.16 | 0.00 |
|
EPS (ÁÖ´ç¼øÀÌÀÍ) (¿ø) |
 |
|
PER (ÁÖ°¡¼öÀͺñÀ²) |
 |
|
|
BPS (ÁÖ´ç¼øÀڻ갡ġ) (¿ø) |
 |
|
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
 |
|
|
SPS (ÁÖ´ç¸ÅÃâ¾×) (¿ø) |
 |
|
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
 |
|
|
 |
|
|
1.»ç¾÷ÇöȲ
- ´ç»ç´Â ±³ÃÌġŲ ºê·£µå¸¦ ÅëÇÑ Ä¡Å² °¡¸Í»ç¾÷À» ¿µÀ§.
- ´ç»ç´Â ġŲÇÁ·£Â÷ÀÌÁî °¡¸Íº»ºÎ·Î¼ Á÷Á¢ ¿ÏÁ¦Ç°À»
»ý»êÇÏ¿© ÆÇ¸ÅÇÏ´Â ´ë½Å À°°è, ¼Ò½º, Àü¿ëÀ¯, ġŲ¹« µîÀÇ ¿øºÎÀÚÀ縦 ¿ÜºÎ¾÷ü·ÎºÎÅÍ Á¦°ø¹Þ¾Æ À̸¦ °¡¸ÍÁ¡»ç¾÷ÀÚ¿¡°Ô ÆÇ¸ÅÇÏ´Â À¯ÅëÀü¹®ÆÇ¸Å¾÷À»
¿µÀ§
- ´ç»ç´Â °¡¸Íº»ºÎ·Î¼ °¡¸ÍÁ¡ °æ¿µ¿¡ ÇÊ¿äÇÑ »ç¾÷ °³³äÀ» ¼³°èÇϰí À̸¦ ±¸Ã¼ÈÇÑ ¸Å´º¾ó ±³ºÎ ¹× ±³À°,
½´ÆÛ¹ÙÀÌÀú ÆÄ°ß µî °¡¸ÍÁ¡ ¿µ¾÷Ȱµ¿ Àü¹Ý¿¡ ´ëÇÑ Áöµµ °ü¸®¸¦ ½Ç½Ã
- ´ç»ç´Â ½Å±Ô»ç¾÷À¸·Î½á ¸ÕÀú ¡®Àû±ØÀûÀÎ ÇØ¿Ü½ÃÀå °³¹ß¡¯°ú ¡®ÁøÃâ ±¹°¡ÀÇ °¡¸Í»ç¾÷È®À塯À̶ó´Â µÎ °¡Áö Àü·«À» ÅëÇØ ÇØ¿Ü»ç¾÷
È®ÀåÀ» ÁøÇàÇÒ °èȹ
- ´ç»ç´Â Çѱ¹ ÀüÅë Àç·á ±â¹ÝÀÇ ¼Ò½º¡¯¸À¡¯°ú ¡®21Á¶°¢¡¯ ÄÆÆÃÀ¸·Î Ä£¼÷ÇÏ°í ¸Ô±â ÆíÇÑ, ¸ÀÀִ ġŲÀ» ¸¸µé°íÀÚ
³ë·Â
- ¿Â¶óÀÎ Ç÷§Æû¿¡¼ ¸Ô¹æ, ¸Þ´º¼Ò°³ µîÀÇ ÇüÅ·ΠġŲÀÌ ¼Ò°³µÇ°í, ±× ¿µÇâÀ¸·Î ¾ß½Ä ¹× °£½ÄÀ¸·ÎÀÇ Ä¡Å² ÁÖ¹®ÀÌ Áõ°¡Çϸç, °í°´µé »çÀÌ¿¡¼
ÈıⰡ ȸÀڵǰí È®»êµÇ¾î ´ç»ç »óǰ¿¡ ´ëÇÑ ¸ÅÃâ ¼ºÀåÀÌ ´õ¿í ºü¸£°Ô Áõ°¡
- ġŲÀº ´Ù¸¥ ¾÷Á¾ ´ëºñ ºñ±³Àû »ç½Ã»çö ¾ÈÁ¤ÀûÀÎ ÆÇ¸Å°¡ °¡´É
- ´ç»ç´Â ÈĶóÀ̵å¿Í ¾ç³äġŲ ¹Û¿¡ ¾ø´ø ½ÃÀå¿¡ Çѱ¹½Ä ¼Ò½º¸¦ ±â¹ÝÀ¸·Î ÇÑ °£ÀåġŲÀ» ÇʵηΠ·¹µå½Ã¸®Áî(°íÃß), Çã´Ï½Ã¸®Áî(²Ü) µîÀ»
Ãâ½Ã, ¾÷°è ÃÖÃÊ·Î ºÎºÐÀ°(ÄÞº¸, À®/ºÀ, ½ºÆ½)Á¦Ç°À» µµÀÔÇϸç Â÷º°È¸¦ ±â¹ÝÀ¸·Î Á¦Ç° °æÀï·ÂÀ» À¯Áö
- ´ç»ç´Â ¾÷°è ÃÖÃÊ·Î °¡¸Íº»ºÎ ¸ÅÃâ¾× 3õ¾ï µ¹ÆÄ, °¡¸ÍÁ¡ ¿¬ Æò±Õ ¸ÅÃâ¾× ¾à 6¾ï 2õ¸¸¿ø µî °ý¸ñÇÒ¸¸ÇÑ ¼º°ú¸¦ º¸À̰í ÀÖ¾î ºñ±³
¿ìÀ§ÀÇ ±Ù°Å°¡ µÇ°í ÀÖÀ½.
- ´ç»ç´Â ºò ¸ðµ¨À» Ȱ¿ëÇϴ Ÿ ġŲ ºê·£µåÀÇ ±¤°í¿Í ´Þ¸® Á¦Ç° Ư¡ À§ÁÖÀÇ ±¤°í Àü·«À» ÃëÇϰí ÀÖÀ½.
- °¡¸Íº»ºÎ ¸ÅÃâ¾×°ú °¡¸ÍÁ¡ ´ç Æò±Õ ¸ÅÃâ¾×À¸·Î´Â 2019³â¸» ±âÁØ ´ç»ç°¡ °¢°¢ 3,693¾ï¿ø, 6¾ï 5,269¸¸¿øÀ¸·Î °¡Àå ³ôÀ½
- °¡¸ÍÁ¡´ç Æò±Õ ¸ÅÃâ¾×Àº ´ç»ç°¡ ¾ÐµµÀûÀ¸·Î ³ôÀº ¼öÁØÀ̸ç, 2À§ BBQ 4¾ï¿ø, 3À§ BHC 3.28¾ï¿ø, 4À§ ³×³×ġŲ 2.1¾ï¿ø
¼ø
2.¸ÅÃâÇöȲ
(´ÜÀ§ : ¹é¸¸¿ø) |
|
|
|
|
|
|
|
|
¸ÅÃâÀ¯Çü |
ǰ¸ñ |
2020³âµµ ¹Ý±â |
2019³âµµ |
2018³âµµ |
2017³âµµ |
(Á¦22±â) |
(Á¦21±â) |
(Á¦20±â) |
(Á¦19±â) |
±Ý¾× |
ºñÀ² |
±Ý¾× |
ºñÀ² |
±Ý¾× |
ºñÀ² |
±Ý¾× |
ºñÀ² |
»óǰ |
¿øÀÚÀç |
128,713 |
61.50% |
243,337 |
65.90% |
222,437 |
67.30% |
213,725 |
67.45% |
ºÎÀÚÀç |
66,656 |
31.85% |
109,803 |
29.74% |
96,279 |
29.13% |
91,575 |
28.90% |
±âŸ |
13,004 |
6.21% |
13,734 |
3.72% |
9,988 |
3.02% |
9,800 |
3.09% |
¼Ò°è |
208,373 |
99.57% |
366,874 |
99.36% |
328,704 |
99.46% |
315,100 |
99.44% |
±âŸ |
900 |
0.43% |
2,379 |
0.64% |
1,792 |
0.54% |
1,771 |
0.56% |
¸Å Ãâ ÃÑ °è |
209,273 |
100.00% |
369,253 |
100.00% |
330,496 |
100.00% |
316,871 |
100.00% |
3.À繫ÇöȲ
±¸ºÐ |
2020³â |
2019³â |
2018³â |
2017³â |
¹Ý±â |
ȸ»ç |
µ¿¾÷Á¾Æò±Õ |
ÃÑÀÚ»êÁõ°¡À² |
7.61% |
40.94% |
56.36% |
3.18% |
7.54% |
¸ÅÃâ¾×Áõ°¡À² |
13.42% |
12.08% |
4.17% |
3.15% |
2.10% |
¿µ¾÷ÀÌÀÍÁõ°¡À² |
-22.13% |
93.95% |
3.57% |
-44.16% |
-4.03% |
´ç±â¼øÀÌÀÍÁõ°¡À² |
-63.46% |
157.65% |
71.03% |
-49.21% |
87.46% |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
(´ÜÀ§: ÁÖ) |
|
|
|
|
|
|
|
|
±¸
ºÐ |
°ü°è |
ÁÖÁÖ¸í |
Á¾·ù |
°ø¸ð Àü |
°ø¸ð ÈÄ |
¸Å°¢Á¦ÇѱⰣ |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
À¯Åë Á¦ÇÑ |
ÃÖ´ë ÁÖÁÖµî |
ÃÖ´ëÁÖÁÖ |
±Ç¿ø° |
º¸ÅëÁÖ |
20,002,643 |
95.6 |
18,262,643 |
73.1 |
6°³¿ù |
¹°·® |
´ëÇ¥ÀÌ»ç |
¼ÒÁø¼¼ |
º¸ÅëÁÖ |
200,000 |
0.96 |
200,000 |
0.8 |
¡¡ |
Ư¼ö°ü°èÀÎ |
ÀÌÇØ¼ö ¿Ü 6ÀÎ |
º¸ÅëÁÖ |
57,318 |
0.27 |
57,318 |
0.23 |
¡¡ |
ÃÖ´ëÁÖÁÖµî ¼Ò°è |
20,259,961 |
96.83 |
18,519,961 |
74.13 |
- |
¡¡ |
±âŸ |
¿ì¸®»çÁÖÁ¶ÇÕ |
º¸ÅëÁÖ |
652,987 |
3.12 |
652,987 |
2.61 |
2020.12.26 |
¡¡ |
º¸ÅëÁÖ |
- |
- |
1,160,000 |
4.64 |
1³â |
¡¡ |
¿ì¸®»çÁÖÁ¶ÇÕ °è |
º¸ÅëÁÖ |
652,987 |
3.12 |
1,812,987 |
7.3 |
- |
¡¡ |
À¯ÅëÁ¦Çѹ°·® ¼Ò°è |
º¸ÅëÁÖ |
20,912,948 |
99.95 |
20,332,948 |
81.39 |
- |
»óÀåÁ÷ÈÄ |
- |
- |
IPO °ø¸ðÁÖÁÖ |
º¸ÅëÁÖ |
- |
- |
4,640,000 |
18.57 |
- |
À¯Åë°¡´É |
- |
- |
¼Ò¾×ÁÖÁÖ |
º¸ÅëÁÖ |
9,592 |
0.05 |
9,592 |
0.04 |
¡¡ |
¹°·® |
»óÀåÁ÷ÈÄ À¯Åë°¡´É¹°·® ¼Ò°è |
- |
- |
4,649,592 |
18.61 |
- |
ÇÕ°è |
20,922,540 |
100 |
24,982,540 |
100 |
- |
5.¿ä¾àÀ繫Á¦Ç¥
(´ÜÀ§ : ¹é¸¸¿ø) |
|
|
|
|
±¸ºÐ |
2020³âµµ |
2019³âµµ |
2018³âµµ |
2017³âµµ |
¹Ý±â |
(Á¦21±â) |
(Á¦20±â) |
(Á¦19±â) |
(Á¦22±â) |
¡¡ |
¡¡ |
¡¡ |
ȸ°èó¸® ±âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
À¯µ¿ÀÚ»ê |
47,170 |
40,562 |
27,478 |
18,049 |
´çÁÂÀÚ»ê |
34,621 |
34,415 |
24,168 |
15,047 |
Àç°íÀÚ»ê |
12,549 |
6,147 |
3,310 |
3,002 |
ºñÀ¯µ¿ÀÚ»ê |
122,945 |
117,518 |
84,686 |
53,687 |
ÅõÀÚÀÚ»ê |
1,476 |
868 |
965 |
3,023 |
À¯ÇüÀÚ»ê |
108,104 |
104,537 |
78,092 |
44,142 |
¹«ÇüÀÚ»ê |
3,364 |
2,147 |
2,653 |
4,542 |
±âŸºñÀ¯µ¿ÀÚ»ê(ÁÖ1) |
10,001 |
9,966 |
2,976 |
1,980 |
ÀÚ»êÃѰè |
170,115 |
158,080 |
112,164 |
71,736 |
À¯µ¿ºÎä |
54,097 |
47,627 |
34,375 |
38,140 |
ºñÀ¯µ¿ºÎä |
29,652 |
30,208 |
22,933 |
4,107 |
ºÎäÃѰè |
83,749 |
77,835 |
57,308 |
42,247 |
ÀÚº»±Ý |
10,549 |
10,549 |
10,549 |
290 |
¿¬°áÀÚº»À׿©±Ý |
6,712 |
6,712 |
6,712 |
- |
¿¬°áÀÚº»Á¶Á¤ |
-5,068 |
-5,583 |
-5,606 |
-5,606 |
¿¬°á±âŸÆ÷°ý¼ÕÀÍ´©°è¾× |
-33 |
-245 |
-320 |
-337 |
¿¬°áÀÌÀÍÀ׿©±Ý |
74,206 |
68,812 |
43,521 |
35,142 |
ÀÚº»ÃѰè |
86,366 |
80,245 |
54,856 |
29,489 |
¸ÅÃâ¾× |
215,551 |
380,091 |
339,117 |
325,538 |
¸ÅÃâ¿ø°¡ |
169,415 |
283,975 |
264,470 |
252,406 |
¸ÅÃâÃÑÀÌÀÍ |
46,136 |
96,116 |
74,647 |
73,132 |
ÆÇ¸Åºñ¿Í°ü¸®ºñ |
30,814 |
56,764 |
54,357 |
53,541 |
¿µ¾÷ÀÌÀÍ |
15,322 |
39,352 |
20,290 |
19,591 |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü°è¼Ó»ç¾÷ÀÌÀÍ |
14,702 |
36,980 |
15,100 |
11,755 |
Áß´Ü»ç¾÷¼ÕÀÍ |
- |
- |
- |
- |
¿¬°á´ç±â¼øÀÌÀÍ |
5,393 |
29,518 |
11,457 |
6,699 |
( ¿ÜºÎÁÖÁÖÁöºÐ¼øÀÌÀÍ) |
- |
- |
- |
- |
±âŸÆ÷°ý¼ÕÀÍ |
212 |
-2,152 |
-1,060 |
-534 |
ÃÑÆ÷°ýÀÌÀÍ |
5,605 |
27,366 |
10,397 |
6,165 |
(ºñÁö¹èÁöºÐÆ÷°ýÀÌÀÍ) |
- |
- |
- |
- |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
¡¼±³ÃÌ¿¡ÇÁ¾Øºñ¢ß ¹× À¯»ç±â¾÷ 2020³â ¹Ý±â ¿ä¾à
À繫ÇöȲ¡½ |
|
(´ÜÀ§ : ¹é¸¸¿ø) |
±¸ ºÐ |
±³ÃÌ¿¡ÇÁ¾Øºñ |
µ¿¿øF&B |
·Ôµ¥Á¦°ú |
Á¶Èï |
Ç®¹«¿ø |
´ëÇÑÁ¦´ç |
Àλ갡 |
ȸ°è±âÁØ |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS º°µµ |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
À¯µ¿ÀÚ»ê |
47,170 |
694,010 |
833,612 |
163,439 |
535,962 |
551,105 |
21,557 |
ºñÀ¯µ¿ÀÚ»ê |
122,945 |
932,502 |
1,915,175 |
101,216 |
1,026,569 |
617,237 |
29,366 |
[ÀÚ»êÃѰè] |
170,115 |
1,626,512 |
2,748,787 |
264,655 |
1,562,531 |
1,168,342 |
50,923 |
À¯µ¿ºÎä |
54,097 |
570,939 |
598,829 |
123,469 |
670,704 |
423,034 |
7,411 |
ºñÀ¯µ¿ºÎä |
29,653 |
353,130 |
841,122 |
13,009 |
418,433 |
281,291 |
11,853 |
[ºÎäÃѰè] |
83,749 |
924,069 |
1,439,951 |
136,478 |
1,089,137 |
704,325 |
19,264 |
ÀÚº»±Ý |
10,549 |
19,296 |
3,208 |
3,000 |
21,063 |
24,045 |
19,175 |
[ÀÚº»ÃѰè] |
86,366 |
702,444 |
1,308,836 |
128,177 |
473,394 |
464,017 |
31,659 |
¸ÅÃâ¾× |
215,551 |
1,540,736 |
998,736 |
107,867 |
1,127,790 |
598,236 |
13,629 |
¿µ¾÷ÀÌÀÍ |
15,322 |
53,011 |
43,838 |
4,432 |
19,253 |
13,756 |
2,038 |
¹Ý±â¼øÀÌÀÍ(Áö¹è) |
5,393 |
32,037 |
18,109 |
2,323 |
14,234 |
4,451 |
1,650 |
±âº»ÁÖ´ç¼øÀÌÀÍ(¿ø) |
258 |
8,302 |
2,824 |
3,871 |
363 |
499 |
62 |
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
¿¬ °á Àç ¹« »ó Å ǥ |
±³ÃÌ¿¡ÇÁ¾Øºñ ÁÖ½Äȸ»ç¿Í ±× Á¾¼Ó±â¾÷ |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ
|
2019³â 12¿ù 31ÀÏ ÇöÀç |
2018³â 12¿ù 31ÀÏ ÇöÀç |
ÀÚ »ê |
¡¡ |
¡¡ |
I. À¯µ¿ÀÚ»ê |
40,562,365,278 |
27,477,796,029 |
II. ºñÀ¯µ¿ÀÚ»ê |
117,517,759,979 |
84,685,914,493 |
ÀÚ»êÃѰè |
158,080,125,257 |
112,163,710,522 |
ºÎ ä |
¡¡ |
¡¡ |
I. À¯µ¿ºÎä |
47,627,003,445 |
34,374,757,566 |
II. ºñÀ¯µ¿ºÎä |
30,208,010,590 |
22,933,058,564 |
ºÎäÃѰè |
77,835,014,035 |
57,307,816,130 |
ÀÚ º» |
¡¡ |
¡¡ |
Áö¹è±â¾÷ ¼ÒÀ¯ÁÖÁöºÐ |
80,245,111,222 |
54,855,894,392 |
I. ÀÚº»±Ý |
10,549,150,000 |
10,549,150,000 |
II. ÀÚº»À׿©±Ý |
6,711,732,851 |
6,711,732,851 |
III. ±âŸÀÚº»Ç׸ñ |
(5,828,340,334) |
(5,926,454,429) |
¥³. ÀÌÀÍÀ׿©±Ý
|
68,812,568,705 |
43,521,465,970 |
ºñÁö¹èÁöºÐ |
- |
- |
ÀÚº»ÃѰè |
80,245,111,222 |
54,855,894,392 |
¡¡ºÎä¿Í ÀÚº» ÃѰè |
158,080,125,257 |
112,163,710,522 |
¿¬ °á Æ÷ °ý ¼Õ ÀÍ °è »ê ¼ |
±³ÃÌ¿¡ÇÁ¾Øºñ ÁÖ½Äȸ»ç¿Í ±× Á¾¼Ó±â¾÷ |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ
|
2019³â 12¿ù 31ÀϱîÁö |
2018³â 12¿ù 31ÀϱîÁö |
I.¸ÅÃâ¾× |
380,091,253,987 |
339,117,474,003 |
II.¸ÅÃâ¿ø°¡ |
283,974,744,470 |
264,469,752,190 |
III.¸ÅÃâÃÑÀÌÀÍ |
96,116,509,517 |
74,647,721,813 |
IV.ÆÇ¸Åºñ¿Í°ü¸®ºñ |
56,764,324,783 |
54,357,675,341 |
V.¿µ¾÷ÀÌÀÍ |
39,352,184,734 |
20,290,046,472 |
VI.¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ |
36,979,956,256 |
15,099,674,454 |
VII.¹ýÀμ¼ºñ¿ë |
7,461,876,622 |
3,643,174,226 |
VIII.´ç±â¼øÀÌÀÍ |
29,518,079,634 |
11,456,500,228 |
IX.±âŸÆ÷°ý¼Õ½Ç |
(2,151,522,072) |
(1,059,872,303) |
X.ÃÑÆ÷°ýÀÌÀÍ |
27,366,557,562 |
10,396,627,925 |
XI. ÁÖ´çÀÌÀÍ |
|
|
±âº»ÁÖ´çÀÌÀÍ |
1,411 |
2,641 |
Èñ¼®ÁÖ´çÀÌÀÍ |
1,411 |
2,641 |
¿¬ °á ÀÚ º» º¯ µ¿ Ç¥ |
Á¦ 21 ±â 2019³â 1¿ù 1ÀϺÎÅÍ 2019³â 12¿ù 31ÀϱîÁö |
Á¦ 20 ±â 2018³â 1¿ù 1ÀϺÎÅÍ 2018³â 12¿ù 31ÀϱîÁö |
±³ÃÌ¿¡ÇÁ¾Øºñ ÁÖ½Äȸ»ç¿Í ±× Á¾¼Ó±â¾÷ |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ
|
ÀÚº»±Ý |
ÀÚº»À׿©±Ý |
±âŸÀÚº»Ç׸ñ |
ÀÌÀÍÀ׿©±Ý |
ÃÑ °è |
2018.1.1(Àü±âÃÊ)
|
289,650,000 |
- |
(5,943,189,671) |
35,141,573,287 |
29,488,033,616 |
ÃÑÆ÷°ý¼ÕÀÍ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
´ç±â¼øÀÌÀÍ |
- |
- |
- |
11,456,500,228 |
11,456,500,228 |
ÇØ¿Ü»ç¾÷ȯ»ê¼ÕÀÍ |
- |
- |
16,735,242 |
- |
16,735,242 |
È®Á¤±Þ¿©Á¦µµÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
- |
(1,076,607,545) |
(1,076,607,545) |
ÃÑÆ÷°ýÀÌÀÍ ¼Ò°è |
- |
- |
16,735,242 |
10,379,892,683 |
10,396,627,925 |
¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
Áß°£¹è´ç |
- |
- |
- |
(2,000,000,000) |
(2,000,000,000) |
ÁÖ½ÄÀÇ Æ÷°ýÀû±³È¯ |
10,259,500,000 |
6,711,732,851 |
- |
- |
16,971,232,851 |
¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡ ¼Ò°è |
10,259,500,000 |
6,711,732,851 |
- |
(2,000,000,000) |
14,971,232,851 |
2018.12.31(Àü±â¸») |
10,549,150,000 |
6,711,732,851 |
(5,926,454,429) |
43,521,465,970 |
54,855,894,392 |
2019.1.1(´ç±âÃÊ) |
10,549,150,000 |
6,711,732,851 |
(5,926,454,429) |
43,521,465,970 |
54,855,894,392 |
ÃÑÆ÷°ý¼ÕÀÍ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
´ç±â¼øÀÌÀÍ |
- |
- |
- |
29,518,079,634 |
29,518,079,634 |
ÇØ¿Ü»ç¾÷ȯ»ê¼ÕÀÍ |
- |
- |
75,454,827 |
- |
75,454,827 |
È®Á¤±Þ¿©Á¦µµÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
- |
(2,226,976,899) |
(2,226,976,899) |
ÃÑÆ÷°ýÀÌÀÍ ¼Ò°è |
- |
- |
75,454,827 |
27,291,102,735 |
27,366,557,562 |
¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
Áß°£¹è´ç |
- |
- |
- |
(2,000,000,000) |
(2,000,000,000) |
Áֽļ±ÅÃ±Ç |
- |
- |
22,659,268 |
- |
22,659,268 |
¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡ ¼Ò°è |
- |
- |
22,659,268 |
(2,000,000,000) |
(1,977,340,732) |
2019.12.31(´ç±â¸»)
|
10,549,150,000 |
6,711,732,851 |
(5,828,340,334) |
68,812,568,705 |
80,245,111,222 |
|
±³ÃÌ¿¡ÇÁ¾Øºñ IPO°ø¸ð,±³ÃÌ¿¡ÇÁ¾Øºñ °ø¸ðÀÏÁ¤,±³ÃÌ¿¡ÇÁ¾Øºñ °ø¸ðÁÖ,±³ÃÌ¿¡ÇÁ¾Øºñ »óÀå,±³ÃÌ¿¡ÇÁ¾Øºñ û¾àÀÏÁ¤,±³ÃÌ¿¡ÇÁ¾Øºñ °ø¸ð°¡,±³ÃÌ¿¡ÇÁ¾Øºñ û¾à°æÀï·ü,±³ÃÌ¿¡ÇÁ¾Øºñ °ø¸ðÁֽļö,±³ÃÌ¿¡ÇÁ¾Øºñ È®Á¤°ø¸ð°¡,±³ÃÌ¿¡ÇÁ¾Øºñ °ø¸ð±Ý¾×,±³ÃÌ¿¡ÇÁ¾Øºñ °ø¸ðºÐ¼®,±³ÃÌ¿¡ÇÁ¾Øºñ °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù.
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|