Á¾¸ñ¸í |
¾Æ¼À½º |
ÁøÇà»óȲ |
Array |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
136410 |
¾÷Á¾ |
ÇÃ¶ó½ºÆ½Á¦Ç° Á¦Á¶¾÷ |
´ëÇ¥ÀÚ |
ÀåÁö»ó |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
ºÎ»ê±¤¿ª½Ã »çÇϱ¸ À»¼÷µµ´ë·Î873¹ø±æ 31 |
ȨÆäÀÌÁö |
|
´ëÇ¥ÀüÈ |
|
ÃÖ´ëÁÖÁÖ |
- |
¸ÅÃâ¾× |
34,049 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
1,714 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
1,052 (¹é¸¸¿ø) |
ÀÚº»±Ý |
4,479 (¹é¸¸¿ø) |
ÃѰø¸ðÁֽļö |
2,000,000 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 2,000,000 ÁÖ (100%)
|
Èñ¸Á°ø¸ð°¡¾× |
7,000 ~ 8,000 ¿ø |
û¾à°æÀï·ü |
2435.07:1 |
È®Á¤°ø¸ð°¡ |
8,000 ¿ø |
°ø¸ð±Ý¾× |
16,000 (¹é¸¸¿ø) |
ÁÖ°£»ç |
Çѱ¹ÅõÀÚÁõ±Ç
|
Áֽļö: 500,000~600,000 ÁÖ / û¾àÇѵµ: 16,000 ÁÖ |
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2022.01.17 ~ 2022.01.18 |
°ø¸ðû¾àÀÏ |
2022.01.24 ~ 2022.01.25 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2022.01.27 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2022.01.27 |
ȯºÒÀÏ |
2022.01.27 |
»óÀåÀÏ |
2022.02.07 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
8,000 ¿ø |
ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 7,000 ~ 8,000 ¿ø |
|
ÃѰø¸ðÁֽļö |
2,000,000 ÁÖ |
°ø¸ð±Ý¾× : 16,000 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
80,000 ÁÖ (4%) |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
1,320,000~1,420,000 ÁÖ (66~71%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
500,000~600,000 ÁÖ (25~30%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : 16,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2022.01.17 |
IRÀå¼Ò/½Ã°£
|
±â°ü : ¿Â¶óÀÎ-À¯Åõºê PM 01:30
ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ PM 04:30
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
1618.26:1 |
Àǹ«º¸À¯È®¾à
|
7.71%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2022.02.07 |
ÇöÀç°¡
|
13,900 ¿ø (0.72%)
|
|
±¸ºÐ |
½Åû¼ö·®(´ÜÀ§:ÁÖ) |
15ÀÏ È®¾à | 11,518,000 |
1°³¿ù È®¾à | 63,660,000 |
3°³¿ù È®¾à | 89,160,000 |
6°³¿ù È®¾à | 12,780,000 |
ÇÕ°è | 177,118,000 |
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 7.71% |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
1,713 |
2,297,930,000 |
1618.26:1 |
±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
9,000¿ø ÀÌ»ó | 1476 | 1,988,940,000 | 86.55% | 8,000¿ø Ãʰú~9,000¿ø ¹Ì¸¸ | 13 | 16,900,000 | 0.74% | 8,000¿ø | 206 | 266,530,000 | 11.60% | 8,000¿ø ¹Ì¸¸ | - | - | - | °¡°Ý¹ÌÁ¦½Ã | 18 | 25,560,000 | 1.11% | ÇÕ°è |
1,713°Ç |
2,297,930,000ÁÖ |
100% |
 |
|
|
±¸ºÐ |
2020.12.31 | 2019.12.31 | 2018.12.31 |
¾ÈÁ¤¼º |
ºÎäºñÀ² |
99.56 % | 206.37 % | 262.31 % |
À¯µ¿ºñÀ² |
138.61 % | 124.75 % | 124.06 % |
¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
3.63 % | 23.12 % | 11.58 % |
¿µ¾÷ÀÌÀÍ·ü |
14.21 % | 13.51 % | 11.65 % |
¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
-0.19 % | 26.49 % | 27.60 % |
¿µ¾÷ÀÌÀÍÁõ°¡À² |
4.95 % | 46.69 % | 97.73 % |
|
ºÎäºñÀ² (%) |
 |
|
À¯µ¿ºñÀ² (%) |
 |
|
|
ÀÚ±âÀÚº»¼öÀÍ·ü (%) |
 |
|
¿µ¾÷ÀÌÀÍ·ü (%) |
 |
|
|
¸ÅÃâ¾×Áõ°¡À² (%) |
 |
|
¿µ¾÷ÀÌÀÍÁõ°¡À² (%) |
 |
|
±¸ ºÐ |
2020.12.31 | 2019.12.31 | 2018.12.31 |
EPS (ÁÖ´ç¼øÀÌÀÍ) |
118 ¿ø | 699 ¿ø | 266 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
67.81 | 11.44 | 30.11 |
BPS (ÁÖ´ç¼øÀڻ갡ġ) |
3,248 ¿ø | 3,026 ¿ø | 2,295 ¿ø |
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
2.46 | 2.64 | 3.49 |
SPS (ÁÖ´ç¸ÅÃâ¾×) |
3,818 ¿ø | 5,578 ¿ø | 4,410 ¿ø |
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
2.10 | 1.43 | 1.81 |
|
EPS (ÁÖ´ç¼øÀÌÀÍ) (¿ø) |
 |
|
PER (ÁÖ°¡¼öÀͺñÀ²) |
 |
|
|
BPS (ÁÖ´ç¼øÀڻ갡ġ) (¿ø) |
 |
|
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
 |
|
|
SPS (ÁÖ´ç¸ÅÃâ¾×) (¿ø) |
 |
|
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
 |
|
|
 |
|
|
1.»ç¾÷ÇöȲ
- ´ç»ç´Â ¹«¿ëÁ¦ ŸÀÔÀÇ ÇÖ¸áÆ® Çʸ§Çü Á¢ÂøÁ¦¸¦ ÁÖ¿ä Á¦Ç°À¸·Î »ý»ê, À̸¦ ÀÌ¿ëÇÑ ·¡¹Ì³×À̼Ç(ÇÕÆ÷) ¹× ÄÚÆÃ, Á¢Âø±â´É¼º ÄÚÆÃ»ç ¹× ¿ø´ÜÀÇ
°³¹ß, ±×¸®°í È¿À²ÀûÀÎ ·¡¹Ì³×À̼ÇÀÛ¾÷À» °¡´ÉÇÏ°Ô ÇØÁÖ´Â ÇÕÆ÷±â°èÁ¦ÀÛ ¹× °ø±Þ µî Á¢ÂøÁ¦ »ê¾÷ºÐ¾ß¿¡¼ ¿ø½ºÅ¾ ÅäÅ»¼Ö·ç¼Ç ¼ºñ½º¸¦ Á¦°ø
- ´ç»ç´Â ½Å¹ßÀÇ ÀÎ¼Ö µîÀÇ Á¢Âø¿¡ »ç¿ëµÇ´Â ½Å¹ß¿ë ÇÖ¸áÆ® Á¢Âø Çʸ§À» ÁÖ¿ä Á¦Ç°À¸·Î »ý»ê, ű¤½Ç¾÷, â½Å, Ƚ¿£ÅÍÇÁ¶óÀÌÁî µî ½Å¹ß
ODM, OEM»ç¸¦ °ÅÃÄ ÃÖÁ¾ ¼ö¿äÀÚ´Â ³ªÀÌŰ, ¾Æµð´Ù½º µî ¸ÞÀÌÁ® ½Å¹ß ºê·£µå»ç¿¡ ÇØ´ç
- ´ç»çÀÇ Àü¹æ»ê¾÷ÀÎ ¼¶À¯, ½Å¹ß, ÀÇ·ù, ÀÚµ¿Â÷ µî Á¶¸³Á¦Á¶¾÷ ºÐ¾ß°¡ ³ôÀº ¼ºÀå¼¼¸¦ Áö¼ÓÇϰí ÀÖ¾î °íºÎ°¡°¡Ä¡ Á¢Âø¼ÒÀç¿¡ ´ëÇÑ ¼ö¿ä°¡
´ë·®ÈµÇ°í ÀÖÀ¸¸ç, ±â´É¼º ¶ÇÇÑ ´Ù¾çȵǾî Á¢Âø¼ÒÀç´Â ´Ü¼ø ±â´É¿¡¼ °í±â´ÉÀÇ º¹ÇÕ ÇüÅ·Π¹Ù²î¾î°¡´Â Ãß¼¼
- ´ç»çÀÇ Á¦Ç°Àº ±âÁ¸ÀÇ ¼ö¼º Á¢ÂøÁ¦, ±¤°æÈÇü Á¢ÂøÁ¦ ¹× ÀÏ¹Ý ÇÖ¸áÆ® Á¢ÂøÁ¦¸¦ ´ëüÇÒ °ÍÀ¸·Î ±â´ë, ģȯ°æÀûÀÎ ÃÖ±Ù Æ®·»µå¿¡ ºÎÇÕÇÏ¿©
Áö¼ÓÀûÀ¸·Î ¼ö¿ä°¡ Áõ°¡ÇÒ °ÍÀ¸·Î ±â´ë
- ´ç»çÀÇ Æ¯¼ö Á¢ÂøÁ¦ ¿øÃµ±â¼ú°ú ·¡¹Ì³×À̼DZâ¼úÀ» ÅëÇØ Çö´ë, ±â¾ÆÀÚµ¿Â÷ ÁÖ¿ä ¸ðµ¨¿¡ ¹«¿ëÁ¦ ŸÀÔÀÇ ¼±·çÇÁ¿ë¿ø´ÜÀ» ·¡¹Ì³×ÀÌ¼Ç ÈÄ ·¹ÀÌÁ®
Àç´ÜÇÏ¿© °ø±Þ
- ´ç»ç Á¦Ç°Àº ÀÚµ¿Â÷ ¼±·çÇÁ¿ø´Ü(½ºÅ²Áö+Æ®ÀªÁö)À» Á¢ÇÕ½ÃŰ´Â Æú¸®¿ì·¹Åº(Polyurethane)°è¿ÀÇ Á¢ÂøÁ¦, ÀÚüÀûÀÎ ³»±¤¼º´ÉÀ» º¸À¯,
¿ø´Ü Á¢Âø½Ã À¯µ¶¼º¿ëÁ¦¸¦ »ç¿ëÇÏÁö ¾Ê°í ¿·Î Á¢ÂøÇÏ´Â °øÁ¤À» °¡Áø Á¢ÂøÁ¦ Çʸ§
- ´ç»ç´Â ¹«ÀÌÇüÁöÇʸ§ÀÇ ¹èÇÕ±â¼ú·Î ½½¸³¿øÃµ±â¼úÀ» ÀÀ¿ëÇÏ¿© ¿ø»ç¿¡ Á¢¸ñÇÏ¿© Á¢Âø±â´É¼º ÄÚÆÃ»ç¸¦ °³¹ß. Á¢Âø±â´É¼º ÄÚÆÃ»ç¶õ Æú¸®¿¡½ºÅ׸£»ç¸¦
ÄÚ¾î·Î »ç¿ëÇÏ¿© ±× ¿ÜºÎ¿¡ ÇÖ¸áÆ® ¶Ç´Â TPUµîÀÇ ¼öÁö ÄÚÆÃÀ» ÇÑ ½ÇÀ» ÀǹÌ
- ´ç»çÀÇ ÁÖ¿ä °í°´Àº ű¤½Ç¾÷ µî ½Å¹ß ODM Á¦Á¶¾÷ü·Î¼ Àü¹æ»ê¾÷Àº ½Å¹ß, ƯÈ÷ ½ºÆ÷Ã÷ ¿îµ¿È ½ÃÀå
2.¸ÅÃâÇöȲ
(´ÜÀ§ : ¹é¸¸¿ø) |
|
|
|
|
|
|
|
|
|
¸ÅÃâ |
ǰ¸ñ |
2021³â 3ºÐ±â |
2020³â |
2019³â |
2018³â |
À¯Çü |
(Á¦17±â 3ºÐ±â) |
(Á¦16±â) |
(Á¦15±â) |
(Á¦14±â) |
¡¡ |
±Ý¾× |
ºñÁß |
±Ý¾× |
ºñÁß |
±Ý¾× |
ºñÁß |
±Ý¾× |
ºñÁß |
Á¦Ç°¸ÅÃâ |
¹«ÀÌÇüÁöÇʸ§ |
¼öÃâ |
8,560 |
28.30% |
8,460 |
24.80% |
11,149 |
32.70% |
9,229 |
34.20% |
³»¼ö |
123 |
0.40% |
365 |
1.10% |
430 |
1.30% |
464 |
1.70% |
¼Ò°è |
8,683 |
28.70% |
8,825 |
25.90% |
11,579 |
33.90% |
9,693 |
35.90% |
ÀÌÇüÁöÇʸ§ |
¼öÃâ |
7,920 |
26.20% |
8,072 |
23.70% |
10,115 |
29.70% |
6,396 |
23.70% |
³»¼ö |
2,243 |
7.40% |
2,272 |
6.70% |
1,318 |
3.90% |
953 |
3.50% |
¼Ò°è |
10,163 |
33.60% |
10,344 |
30.40% |
11,433 |
33.50% |
7,349 |
27.20% |
½ã·çÇÁ¿ø´Ü |
³»¼ö |
6,416 |
21.20% |
6,301 |
18.50% |
3,164 |
9.30% |
2,001 |
7.40% |
¼Ò°è |
6,416 |
21.20% |
6,301 |
18.50% |
3,164 |
9.30% |
2,001 |
7.40% |
·¡¹Ì³×ÀÌ¼Ç |
¼öÃâ |
2,207 |
7.30% |
3,906 |
11.50% |
3,418 |
10.00% |
3,584 |
13.30% |
³»¼ö |
964 |
3.20% |
1,046 |
3.10% |
871 |
2.60% |
1,255 |
4.70% |
¼Ò°è |
3,171 |
10.50% |
4,952 |
14.50% |
4,289 |
12.60% |
4,839 |
17.90% |
Á¢Âø±â´É¼ºÄÚÆÃ»ç |
¼öÃâ |
401 |
1.30% |
1,339 |
3.90% |
269 |
0.80% |
771 |
2.90% |
³»¼ö |
627 |
2.10% |
455 |
1.30% |
351 |
1.00% |
403 |
1.50% |
¼Ò°è |
1,028 |
3.40% |
1,794 |
5.30% |
620 |
1.80% |
1,174 |
4.40% |
»óǰ |
·¡¹Ì³×À̼DZâ°è |
¼öÃâ |
682 |
2.30% |
1,115 |
3.30% |
2,472 |
7.20% |
1,461 |
5.40% |
¸ÅÃâ |
³»¼ö |
- |
- |
- |
- |
263 |
0.80% |
231 |
0.90% |
¡¡ |
¼Ò°è |
682 |
2.30% |
1,115 |
3.30% |
2,735 |
8.00% |
1,692 |
6.30% |
¡¡ |
±â°è¼Ò¸ðǰ¿Ü |
¼öÃâ |
110 |
0.40% |
708 |
2.10% |
261 |
0.80% |
145 |
0.50% |
¡¡ |
³»¼ö |
7 |
0.00% |
10 |
0.00% |
31 |
0.10% |
76 |
0.30% |
¡¡ |
¼Ò°è |
117 |
0.40% |
718 |
2.10% |
292 |
0.90% |
221 |
0.80% |
ÇÕ°è |
¼öÃâ |
19,880 |
65.70% |
23,600 |
69.30% |
27,684 |
81.20% |
21,586 |
80.00% |
³»¼ö |
10,380 |
34.30% |
10,449 |
30.70% |
6,428 |
18.80% |
5,383 |
20.00% |
ÇÕ°è |
30,260 |
100.00% |
34,049 |
100.00% |
34,112 |
100.00% |
26,969 |
100.00% |
3.À繫ÇöȲ
(´ÜÀ§: ¹é¸¸¿ø) |
|
|
|
|
±¸ ºÐ |
2021³â 3ºÐ±â |
2020³â |
2019³â |
2018³â |
¸ÅÃâ¾× |
30,260 |
34,049 |
34,112 |
26,969 |
(Áõ°¨·ü %) |
-18.50% |
(-0.18%) |
-26.49% |
(-) |
¿µ¾÷ÀÌÀÍ |
4,356 |
4,838 |
4,610 |
3,142 |
(Áõ°¨·ü %) |
-20.05% |
-4.95% |
-46.72% |
(-) |
1ÀÎ´ç ºÎ°¡°¡Ä¡ |
67 |
57 |
53 |
35 |
°æ»óÀÌÀÍ·ü(%) |
5,237 |
1,714 |
4,339 |
1,999 |
-17.31% |
-5.03% |
-12.72% |
-7.41% |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
(´ÜÀ§: ÁÖ, %) |
|
|
|
|
|
|
|
|
±¸ºÐ |
ÁÖÁÖ¸í |
ºñ°í |
°ø¸ð ÈÄ |
À¯Åë°¡´É¹°·® |
¸Å°¢Á¦Çѹ°·® |
º¸ÅëÁÖ |
ÁöºÐÀ² |
º¸ÅëÁÖ |
ÁöºÐÀ² |
º¸ÅëÁÖ |
ÁöºÐÀ² |
±â°£ |
ÃÖ´ë ÁÖÁÖµî |
ÀåÁö»ó |
ÃÖ´ëÁÖÁÖ |
4,380,000 |
39.75% |
- |
- |
4,380,000 |
39.75% |
»óÀå ÈÄ |
Àå°æ°© |
ÀÓ¿ø |
240,000 |
2.18% |
- |
- |
240,000 |
2.18% |
6°³¿ù |
ÀåÈ£½Ä |
ÀÓ¿ø |
180,000 |
1.63% |
- |
- |
180,000 |
1.63% |
¡¡ |
ÃÖÁ¾À± |
ÀÓ¿ø |
180,000 |
1.63% |
- |
- |
180,000 |
1.63% |
¡¡ |
±èÁßȯ |
ÀÓ¿ø |
108,000 |
0.98% |
- |
- |
108,000 |
0.98% |
¡¡ |
ÀÌÀçÁ¤ |
ÀÓ¿ø |
19,000 |
0.17% |
- |
- |
19,000 |
0.17% |
¡¡ |
±èº´Çö |
°ü°èȸ»ç ÀÓ¿ø |
20,000 |
0.18% |
- |
- |
20,000 |
0.18% |
¡¡ |
³ë±¹Çå |
°ü°èȸ»ç ÀÓ¿ø |
2,047 |
0.02% |
- |
- |
2,047 |
0.02% |
¡¡ |
¼Ò°è |
5,129,047 |
46.55% |
- |
- |
5,129,047 |
46.55% |
- |
º¥Ã³ ±ÝÀ¶ |
BNK-ÄÉÀÌ¾Ø µ¿³²±ÇÀÏÀÚ¸®Ã¢Ãâ 1È£ÅõÀÚÁ¶ÇÕ |
670,200 |
6.08% |
- |
- |
670,200 |
6.08% |
»óÀå ÈÄ 1°³¿ù |
IBKC-ÄÉÀÌ¾Ø ¼¼ÄÁ´õ¸® 1È£ÅõÀÚÁ¶ÇÕ |
469,483 |
4.26% |
- |
- |
469,483 |
4.26% |
ÄÉÀ̺긴Áö2È£µ¿³²±ÇÀÏÀÚ¸®Ã¢ÃâÅõÀÚÁ¶ÇÕ |
105,100 |
0.95% |
- |
- |
105,100 |
0.95% |
ÄÉÀ̺긴Áö1È£½ºÅ¸Æ®¾÷ÅõÀÚÁ¶ÇÕ |
84,700 |
0.77% |
- |
- |
84,700 |
0.77% |
¼Ò°è |
1,329,483 |
12.07% |
- |
- |
1,329,483 |
12.07% |
- |
Àü¹® ÅõÀÚÀÚ |
Áß¼Òº¥Ã³±â¾÷ÁøÈï°ø´Ü |
591,300 |
5.37% |
591,300 |
5.37% |
- |
- |
- |
Çѱ¹»ê¾÷ÀºÇà |
425,500 |
3.86% |
425,500 |
3.86% |
- |
- |
- |
Çѱ¹ÅõÀÚÁõ±Ç(ÁÖ) |
280,000 |
2.54% |
280,000 |
2.54% |
- |
- |
- |
¼Ò°è |
1,296,800 |
11.77% |
1,296,800 |
11.77% |
- |
- |
- |
1% ÀÌ»ó ÁÖÁÖ |
479,617 |
4.35% |
479,617 |
4.35% |
- |
- |
- |
¿ì¸®»çÁÖÁ¶ÇÕ |
40,159 |
0.36% |
- |
- |
40,159 |
0.36% |
¡¡ |
¼Ò¾×ÁÖÁÖ |
684,000 |
6.21% |
684,000 |
6.21% |
- |
- |
- |
°ø¸ð ÁÖÁÖ |
±â°üÅõÀÚÀÚ ¹× ÀϹÝû¾àÀÚ |
1,900,000 |
17.24% |
1,900,000 |
17.24% |
- |
- |
- |
¿ì¸®»çÁÖÁ¶ÇÕ |
100,000 |
0.91% |
- |
- |
100,000 |
0.91% |
»óÀå ÈÄ 1³â |
Àǹ« Àμö |
Çѱ¹ÅõÀÚÁõ±Ç(ÁÖ) |
60,000 |
0.54% |
- |
- |
60,000 |
0.54% |
»óÀå ÈÄ 3°³¿ù |
ÇÕ°è |
11,019,106 |
100.00% |
4,360,417 |
39.57% |
6,658,689 |
60.43% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
(´ÜÀ§ :¿ø ) |
|
|
|
|
±¸ ºÐ |
Á¦ 17 ±â |
Á¦ 16 ±â |
Á¦ 15 ±â |
Á¦ 14 ±â |
(2021³â 09¿ù¸») |
(2020³â 12¿ù¸») |
(2019³â 12¿ù¸») |
(2018³â 12¿ù¸») |
ȸ°èó¸® ±âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
°¨»çÀÎ(°¨»çÀǰß) |
»ï´öȸ°è¹ýÀÎ(°ËÅä) |
¾È°æÈ¸°è¹ýÀÎ(ÀûÁ¤) |
ÇÑ¿ïȸ°è¹ýÀÎ(ÀûÁ¤) |
°¨»ç¹ÞÁö ¾Æ´ÏÇÑ |
À繫Á¦Ç¥ |
[À¯µ¿ÀÚ»ê] |
30,241,516,416 |
27,150,752,635 |
26,718,633,949 |
21,287,601,991 |
´çÁÂÀÚ»ê |
16,626,929,315 |
14,205,042,990 |
13,307,603,044 |
9,487,113,181 |
Àç°íÀÚ»ê |
13,614,587,101 |
12,945,709,645 |
13,411,030,905 |
11,800,488,810 |
[ºñÀ¯µ¿ÀÚ»ê] |
42,057,802,749 |
30,643,458,112 |
29,976,704,096 |
29,571,147,788 |
ÅõÀÚÀÚ»ê |
100,000,000 |
100,000,000 |
100,000,000 |
135,130,000 |
À¯ÇüÀÚ»ê |
39,831,825,936 |
28,807,950,845 |
28,046,023,485 |
28,246,323,023 |
»ç¿ë±ÇÀÚ»ê |
1,271,382,107 |
754,962,460 |
901,283,246 |
- |
¹«ÇüÀÚ»ê |
733,226,767 |
796,313,473 |
883,137,323 |
74,337,004 |
±âŸºñÀ¯µ¿ÀÚ»ê |
121,367,939 |
184,231,334 |
46,260,042 |
1,115,357,761 |
ÀÚ»êÃѰè |
72,299,319,165 |
57,794,210,747 |
56,695,338,045 |
50,858,749,779 |
[À¯µ¿ºÎä] |
15,070,280,220 |
19,587,417,042 |
21,418,894,108 |
17,159,270,717 |
[ºñÀ¯µ¿ºÎä] |
21,807,490,353 |
9,246,747,603 |
16,770,812,216 |
19,661,756,336 |
ºÎäÃѰè |
36,877,770,573 |
28,834,164,645 |
38,189,706,324 |
36,821,027,053 |
Áö¹èÁöºÐ |
33,828,775,125 |
27,718,071,493 |
17,488,854,998 |
13,453,325,255 |
[ÀÚº»±Ý] |
4,479,553,000 |
4,458,450,000 |
3,058,000,000 |
305,800,000 |
[±âŸºÒÀÔÀÚº»] |
6,506,609,811 |
6,267,342,363 |
-2,301,881,403 |
450,318,597 |
[±âŸÀÚº»±¸¼º¿ä¼Ò] |
5,525,491,006 |
3,907,008,794 |
4,185,343,365 |
4,057,129,650 |
[ÀÌÀÍÀ׿©±Ý] |
17,317,121,308 |
13,085,270,336 |
12,547,393,036 |
8,640,077,008 |
ºñÁö¹èÁöºÐ |
1,592,773,467 |
1,241,974,609 |
1,016,776,723 |
584,397,471 |
ÀÚº»ÃѰè |
35,421,548,592 |
28,960,046,102 |
18,505,631,721 |
14,037,722,726 |
±¸ºÐ |
2021³â 1¿ù ~ |
2020³â 1¿ù ~ |
2019³â 1¿ù ~ |
2018³â 1¿ù ~ |
2021³â 9¿ù |
2020³â 12¿ù |
2019³â 12¿ù |
2018³â 12¿ù |
¸ÅÃâ¾× |
30,260,452,548 |
34,048,822,197 |
34,112,227,044 |
26,969,129,029 |
¿µ¾÷ÀÌÀÍ |
4,355,732,200 |
4,837,657,451 |
4,609,955,983 |
3,142,479,396 |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ |
5,237,013,835 |
1,714,209,341 |
4,338,808,268 |
1,998,597,120 |
´ç±â¼øÀÌÀÍ |
4,403,938,934 |
1,052,238,331 |
4,278,463,373 |
1,625,974,096 |
Áö¹è±â¾÷¼ÒÀ¯ÁÖÁöºÐ |
4,160,265,738 |
759,340,150 |
3,888,811,026 |
1,460,598,829 |
ºñÁö¹èÁöºÐ |
243,673,196 |
292,898,181 |
389,652,347 |
165,375,267 |
±âº»ÁÖ´ç¼ø¼ÕÀÍ |
466 |
139 |
700 |
266 |
Èñ¼®ÁÖ´ç¼ø¼ÕÀÍ |
466 |
139 |
540 |
255 |
¿¬°á¿¡ Æ÷ÇÔµÈ È¸»ç ¼ö |
3 |
3 |
3 |
3 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
[(ÁÖ)¾Æ¼À½º ¹× À¯»çȸ»ç 2021³â 3ºÐ±â ¿ä¾à
À繫ÇöȲ] |
|
(´ÜÀ§: ¿ø) |
±¸ºÐ |
¢ß¾Æ¼À½º |
¢ßÅ×ÀÌÆÑ½º |
¢ß¿¹¼±Å×Å© |
¢ß¾ØµðÆ÷½º |
ȸ°è±âÁØ |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
°á»ê¿ù |
12¿ù |
12¿ù |
12¿ù |
12¿ù |
À¯µ¿ÀÚ»ê |
30,241,516,416 |
66,558,176,732 |
42,335,791,724 |
229,637,587,200 |
ºñÀ¯µ¿ÀÚ»ê |
42,057,802,749 |
106,912,127,303 |
30,619,976,423 |
65,442,040,615 |
ÀÚ»êÃѰè |
72,299,319,165 |
173,470,304,035 |
72,955,768,147 |
180,260,834,215 |
À¯µ¿ºÎä |
15,070,280,220 |
22,536,130,285 |
14,451,940,293 |
13,425,315,440 |
ºñÀ¯µ¿ºÎä |
21,807,490,353 |
23,854,975,527 |
18,400,139,215 |
8,989,642,091 |
ºÎäÃѰè |
36,877,770,573 |
46,391,105,812 |
32,852,079,508 |
22,414,957,531 |
ÀÚº»±Ý |
4,479,553,000 |
3,771,825,000 |
3,300,044,000 |
12,019,061,000 |
ÀÚº»ÃѰè |
35,421,548,592 |
127,079,198,223 |
40,103,688,639 |
157,845,876,684 |
¸ÅÃâ¾× |
30,260,452,548 |
110,448,715,159 |
49,461,505,928 |
71,568,211,646 |
¿µ¾÷ÀÌÀÍ |
4,355,732,200 |
16,349,033,668 |
156,619,599 |
6,028,979,626 |
ºÐ±â¼øÀÌÀÍ |
4,160,265,738 |
14,847,272,966 |
2,512,047,867 |
7,238,745,490 |
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
¿¬ °á Àç ¹« »ó Å ǥ |
ÁÖ½Äȸ»ç ¾Æ¼À½º¿Í ±× Á¾¼Ó±â¾÷ |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
2020³â 12¿ù 31ÀÏ ÇöÀç |
2019³â 12¿ù 31ÀÏ ÇöÀç |
ÀÚ »ê |
|
|
¥°.À¯µ¿ÀÚ»ê |
27,150,752,635 |
26,718,633,949 |
¥±.ºñÀ¯µ¿ÀÚ»ê |
30,643,458,112 |
29,976,704,096 |
ÀÚ »ê ÃÑ °è |
57,794,210,747 |
56,695,338,045 |
ºÎ ä |
|
|
¥°.À¯µ¿ºÎä |
19,587,417,042 |
21,418,894,108 |
¥±.ºñÀ¯µ¿ºÎä |
9,246,747,603 |
16,770,812,216 |
ºÎ ä ÃÑ °è |
28,834,164,645 |
38,189,706,324 |
ÀÚ º» |
|
|
¥°.Áö¹è±â¾÷¼ÒÀ¯ÁÖÁöºÐ |
27,718,071,493 |
17,488,854,998 |
1. ÀÚº»±Ý |
4,458,450,000 |
3,058,000,000 |
2. ±âŸºÒÀÔÀÚº» |
12,783,601,042 |
4,376,369,097 |
3. ±âŸÀÚº»±¸¼º¿ä¼Ò |
(2,609,249,885) |
(2,492,907,135) |
4. ÀÌÀÍÀ׿©±Ý |
13,085,270,336 |
12,547,393,036 |
¥±.ºñÁö¹èÁöºÐ |
1,241,974,609 |
1,016,776,723 |
ÀÚ º» ÃÑ °è |
28,960,046,102 |
18,505,631,721 |
ºÎ ä ¿Í ÀÚ º» ÃÑ °è |
57,794,210,747 |
56,695,338,045 |
¿¬ °á Æ÷ °ý ¼Õ ÀÍ °è »ê ¼ |
ÁÖ½Äȸ»ç ¾Æ¼À½º¿Í ±× Á¾¼Ó±â¾÷ |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
2020³â 12¿ù 31ÀϱîÁö |
2019³â 12¿ù 31ÀϱîÁö |
I. ¸ÅÃâ¾× |
34,048,822,197 |
34,112,227,044 |
II. ¸ÅÃâ¿ø°¡ |
23,666,984,220 |
23,334,724,331 |
III. ¸ÅÃâÃÑÀÌÀÍ |
10,381,837,977 |
10,777,502,713 |
IV. ÆÇ¸Åºñ¿Í°ü¸®ºñ |
5,544,180,526 |
6,167,546,730 |
V. ¿µ¾÷ÀÌÀÍ |
4,837,657,451 |
4,609,955,983 |
VI. ±âŸ¼öÀÍ |
301,128,169 |
1,207,175,472 |
VII. ±âŸºñ¿ë |
80,837,780 |
614,105,274 |
VIII. ±ÝÀ¶¼öÀÍ |
972,992,247 |
1,246,544,387 |
IX. ±ÝÀ¶ºñ¿ë |
4,316,730,746 |
2,110,762,300 |
X. ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ |
1,714,209,341 |
4,338,808,268 |
XI. ¹ýÀμ¼ºñ¿ë |
661,971,010 |
60,344,895 |
XII. ´ç±â¼øÀÌÀÍ |
1,052,238,331 |
4,278,463,373 |
XIII. ±âŸÆ÷°ý¼ÕÀÍ |
(499,797,421) |
189,445,622 |
XIV. ´ç±âÃÑÆ÷°ýÀÌÀÍ |
552,440,910 |
4,467,908,995 |
XV. ÁÖ´çÀÌÀÍ |
|
|
1. ±âº»ÁÖ´ç¼øÀÌÀÍ |
139 |
700 |
2. Èñ¼®ÁÖ´ç¼øÀÌÀÍ |
- |
540 |
¿¬ °á ÀÚ º» º¯ µ¿ Ç¥ |
Á¦ 16(´ç)±â 2020³â 1¿ù 1ÀϺÎÅÍ 2020³â 12¿ù 31ÀϱîÁö |
Á¦ 15(Àü)±â 2019³â 1¿ù 1ÀϺÎÅÍ 2019³â 12¿ù 31ÀϱîÁö |
ÁÖ½Äȸ»ç ¾Æ¼À½º¿Í ±× Á¾¼Ó±â¾÷ |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
Áö¹è±â¾÷ ¼ÒÀ¯ÁÖ |
ÃÑ °è |
ÀÚ º» ±Ý |
±âŸºÒÀÔÀÚº» |
±âŸÀÚº»±¸¼º¿ä¼Ò |
ÀÌÀÍÀ׿©±Ý |
2019.1.1(Àü±âÃÊ) (°¨»ç¹ÞÁö ¾ÊÀº À繫Á¦Ç¥) |
305,800,000 |
4,376,369,097 |
131,079,150 |
8,640,077,008 |
14,037,722,726 |
ÃÑÆ÷°ý¼ÕÀÍ |
|
|
|
|
|
´ç±â¼øÀÌÀÍ |
- |
- |
- |
3,888,811,026 |
4,278,463,373 |
¼øÈ®Á¤±Þ¿©ºÎäÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
- |
18,505,002 |
18,505,002 |
ÇØ¿Ü»ç¾÷ȯ»ê¼ÕÀÍ |
- |
- |
128,213,715 |
- |
170,940,620 |
ÀÚº»¿¡ Á÷Á¢ ÀÎ½ÄµÈ ÁÖÁÖ¿ÍÀǰŷ¡ |
|
|
|
|
|
¹«»óÁõÀÚ |
2,752,200,000 |
- |
(2,752,200,000) |
- |
- |
2019. 12. 31(´ç±â¸») |
3,058,000,000 |
4,376,369,097 |
(2,492,907,135) |
12,547,393,036 |
18,505,631,721 |
2020.1.1(´ç±âÃÊ) |
3,058,000,000 |
4,376,369,097 |
(2,492,907,135) |
12,547,393,036 |
18,505,631,721 |
ÃÑÆ÷°ý¼ÕÀÍ |
|
|
|
|
|
´ç±â¼øÀÌÀÍ
|
- |
- |
- |
759,340,150 |
1,052,238,331 |
¼øÈ®Á¤±Þ¿©ºÎäÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
- |
(221,462,850) |
(221,462,850) |
ÇØ¿Ü»ç¾÷Àåȯ»ê¼ÕÀÍ |
- |
- |
(278,334,571) |
- |
(346,034,866) |
ÀÚº»¿¡ Á÷Á¢ ÀÎ½ÄµÈ ÁÖÁÖ¿ÍÀǰŷ¡ |
|
|
|
|
|
º¸ÅëÁÖ Àüȯ |
1,400,450,000 |
8,407,231,945 |
161,991,821 |
- |
9,969,673,766 |
2020.12.31(´ç±â¸»)
|
4,458,450,000 |
12,783,601,042 |
(2,609,249,885) |
13,085,270,336 |
28,960,046,102 |
|
¾Æ¼À½º IPO°ø¸ð,¾Æ¼À½º °ø¸ðÀÏÁ¤,¾Æ¼À½º °ø¸ðÁÖ,¾Æ¼À½º »óÀå,¾Æ¼À½º û¾àÀÏÁ¤,¾Æ¼À½º °ø¸ð°¡,¾Æ¼À½º û¾à°æÀï·ü,¾Æ¼À½º °ø¸ðÁֽļö,¾Æ¼À½º È®Á¤°ø¸ð°¡,¾Æ¼À½º °ø¸ð±Ý¾×,¾Æ¼À½º °ø¸ðºÐ¼®,¾Æ¼À½º °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù.
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|