Á¾¸ñ¸í |
½ºÅæºê¸´Áöº¥Ã³½º |
ÁøÇà»óȲ |
Array |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
330730 |
¾÷Á¾ |
±âŸ ±ÝÀ¶¾÷ |
´ëÇ¥ÀÚ |
À¯½Â¿î |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
¼¿ï °³²±¸ Å×Çì¶õ·Î 211, 16Ãþ (¿ª»ïµ¿,ÄÉÀÌ¿¡ÇÁ¿¡ÀÌ¿¡½ººôµù) |
ȨÆäÀÌÁö |
www.stonebridge.co.kr |
´ëÇ¥ÀüÈ |
02-6182-4700 |
ÃÖ´ëÁÖÁÖ |
¿¡ÇÁºêÀÌȦµù½º 97% |
¸ÅÃâ¾× |
24,509 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
14,614 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
12,819 (¹é¸¸¿ø) |
ÀÚº»±Ý |
8,939 (¹é¸¸¿ø) |
ÃѰø¸ðÁֽļö |
4,500,000 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 2,700,000 ÁÖ (60%)
/ ±¸ÁÖ¸ÅÃâ : 1,800,000 ÁÖ (40%) |
Èñ¸Á°ø¸ð°¡¾× |
9,000 ~ 10,500 ¿ø |
û¾à°æÀï·ü |
22.73:1 |
È®Á¤°ø¸ð°¡ |
8,000 ¿ø |
°ø¸ð±Ý¾× |
36,000 (¹é¸¸¿ø) |
ÁÖ°£»ç |
KBÁõ±Ç,»ï¼ºÁõ±Ç
|
Áֽļö: 1,125,000~1,350,000 ÁÖ / û¾àÇѵµ: - ÁÖ |
Àμöȸ»ç |
Áֽļö |
û¾àÇѵµ |
±âŸ |
KBÁõ±Ç |
562,500 ÁÖ |
18,000 ÁÖ |
´ëÇ¥ |
»ï¼ºÁõ±Ç |
562,500 ÁÖ |
28,000 ÁÖ |
°øµ¿ |
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2022.02.09 ~ 2022.02.10 |
°ø¸ðû¾àÀÏ |
2022.02.15 ~ 2022.02.16 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2022.02.18 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2022.02.18 |
ȯºÒÀÏ |
2022.02.18 |
»óÀåÀÏ |
2022.02.25 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
8,000 ¿ø |
ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 9,000 ~ 10,500 ¿ø |
|
ÃѰø¸ðÁֽļö |
4,500,000 ÁÖ |
°ø¸ð±Ý¾× : 36,000 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
ÁÖ |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
3,150,000~3,375,000 ÁÖ (70~75%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
1,125,000~1,350,000 ÁÖ (25~30%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : - ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2022.02.09 |
IRÀå¼Ò/½Ã°£
|
±â°ü : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ PM 03:10
ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ PM 03:10
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
20.06:1 |
Àǹ«º¸À¯È®¾à
|
0.00%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2022.02.25 |
ÇöÀç°¡
|
7,040 ¿ø (0.14%)
|
|
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
274 |
60,946,000 |
20.06:1 |
±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
10,500¿ø Ãʰú | 7 | 92,000 | 0.15% | 10,500¿ø | 21 | 10,666,000 | 17.50% | 9,000¿ø Ãʰú ~ 10,500¿ø ¹Ì¸¸ | 6 | 706,000 | 1.16% | 9,000¿ø | 82 | 15,339,000 | 25.17% | 9,000¿ø ¹Ì¸¸ | 147 | 33,904,000 | 55.63% | °¡°Ý¹ÌÁ¦½Ã | 11 | 239,000 | 0.39% | ÇÕ°è |
274°Ç |
60,946,000ÁÖ |
100% |
 |
|
|
½ºÅæºê¸´Áöº¥Ã³½º |
Àç ¹« ºñ À² |
|
±¸ºÐ |
2020.12.31 | 2019.12.31 | 2018.12.31 |
¾ÈÁ¤¼º |
ºÎäºñÀ² |
21.30 % | 38.62 % | 37.40 % |
À¯µ¿ºñÀ² |
168.96 % | 135.51 % | 342.61 % |
¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
31.91 % | 23.82 % | 34.79 % |
¿µ¾÷ÀÌÀÍ·ü |
59.90 % | 45.32 % | 40.45 % |
¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
29.30 % | -35.50 % | 91.91 % |
¿µ¾÷ÀÌÀÍÁõ°¡À² |
70.91 % | -27.74 % | 21.27 % |
|
ºÎäºñÀ² (%) |
 |
|
À¯µ¿ºñÀ² (%) |
 |
|
|
ÀÚ±âÀÚº»¼öÀÍ·ü (%) |
 |
|
¿µ¾÷ÀÌÀÍ·ü (%) |
 |
|
|
¸ÅÃâ¾×Áõ°¡À² (%) |
 |
|
¿µ¾÷ÀÌÀÍÁõ°¡À² (%) |
 |
|
½ºÅæºê¸´Áöº¥Ã³½º |
ÁÖ °¡ Áö Ç¥ |
|
±¸ ºÐ |
2020.12.31 | 2019.12.31 | 2018.12.31 |
EPS (ÁÖ´ç¼øÀÌÀÍ) |
878 ¿ø | 468 ¿ø | 675 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
11.96 | 22.45 | 15.54 |
BPS (ÁÖ´ç¼øÀڻ갡ġ) |
2,751 ¿ø | 1,964 ¿ø | 1,941 ¿ø |
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
3.82 | 5.35 | 5.41 |
SPS (ÁÖ´ç¸ÅÃâ¾×) |
1,679 ¿ø | 1,298 ¿ø | 2,013 ¿ø |
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
6.26 | 8.09 | 5.22 |
|
EPS (ÁÖ´ç¼øÀÌÀÍ) (¿ø) |
 |
|
PER (ÁÖ°¡¼öÀͺñÀ²) |
 |
|
|
BPS (ÁÖ´ç¼øÀڻ갡ġ) (¿ø) |
 |
|
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
 |
|
|
SPS (ÁÖ´ç¸ÅÃâ¾×) (¿ø) |
 |
|
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
 |
|
|
 |
|
|
1.»ç¾÷ÇöȲ
- ´ç»ç´Â ¡¸º¥Ã³ÅõÀÚ ÃËÁø¿¡ °üÇÑ ¹ý·ü¡¹¿¡ ÀǰŠÁß¼Òº¥Ã³±â¾÷ºÎ¿¡ µî·ÏµÈ
Áß¼Ò±â¾÷â¾÷ÅõÀÚȸ»çÀ̸ç, º¥Ã³ÅõÀÚÁ¶ÇÕ(ÀÌÇÏ "Á¶ÇÕ"À̶ó ÇÑ´Ù) °á¼ºÀ» ÅëÇÑ Áß¼Òº¥Ã³±â¾÷
ÅõÀÚ ¹× »ç¸ðÁýÇÕÅõÀڱⱸ(ÀÌÇÏ "PEF"¶ó ÇÑ´Ù) °á¼ºÀ» ÅëÇÑ Áß¼Òº¥Ã³±â¾÷
ÅõÀÚ¸¦ ÁÖ·Â »ç¾÷À¸·Î ¿µÀ§Çϰí ÀÖ´Â º¥Ã³Ä³ÇÇÅ»
- ´ç»çÀÇ ¼öÀͱ¸Á¶´Â 1) Á¶ÇÕÀ» °á¼ºÇÏ°í ¿î¿µÇÏ´Â ´ë°¡·Î ¼öÃëÇÏ´Â °ü¸®º¸¼ö, 2) Á¶ÇÕÀÇ ÅõÀÚ¼öÀÍ¿¡ ´ëÇÏ¿© ´ç»çÀÇ ÃâÀÚºñÀ²¿¡
µû¸¥ ¼öÀ͹èºÐ, 3) Á¶ÇÕÀ» ¿î¿µÇÏ¿© ±âÁؼöÀÍ·üÀ» »óȸÇÏ´Â ÅõÀÚ¼öÀÍ¿¡ ´ëÇÑ º°µµÀÇ ¼º°úº¸¼ö, 4) Á¶ÇÕÀÌ ¾Æ´Ñ ȸ»çÀÇ ÀÚüÀûÀÎ ÀÚº»°èÁ¤ ÅõÀÚ¸¦
ÅëÇÑ ÅõÀÚ¼öÀÍ µî
- ´ç»ç´Â ¿ì¼öÇÑ ¼º°ú¸¦ ¹ÙÅÁÀ¸·Î Á¶ÇÕ ¹× PEF(ÀÌÇÏ "ÆÝµå"¶ó ÇÑ´Ù)¸¦ Áö¼ÓÀûÀ¸·Î °á¼ºÇÔ¿¡ µû¶ó ´ç»çÀÇ ÆÝµå AUMÀº ²ÙÁØÈ÷
Áõ°¡Çϰí ÀÖ½À´Ï´Ù. ´ç»ç´Â Áõ±Ç½Å°í¼ Á¦ÃâÀÏ ÇöÀç º¥Ã³ÅõÀÚÁ¶ÇÕ 13°³, »ç¸ðÅõÀÚÇÕÀÚȸ»ç 5°³¸¦ ¿î¿ëÇϰí ÀÖÀ¸¸ç, 18°³ ÆÝµåÀÇ ÃÑ ÃâÀÚ¾àÁ¤¾×Àº
9,339¾ï¿ø
- ´ç»ç´Â ´Ù¾çÇÑ ÅõÀÚ°æÇèÀÌ ÀÖ´Â °æ¿µÁø°ú ±â¼ú¿¡ ´ëÇÑ ÀÌÇØµµ°¡ ³ôÀº ½É»ç¿ªÀ» ÁÖÃàÀ¸·Î ±¸¼º, ¨ç ¼±Á¦ÀûÀ¸·Î »ê¾÷ÀÇ Æ®·»µå
º¯È¸¦ ºü¸£°Ô ijġÇϰí À¯¸Á±â¾÷À» ¹ß±¼¤ýÅõÀÚ ¨è ´Ü¼ø À繫Àû ÅõÀÚÀÚ°¡ ¾Æ´Ñ, ±â¾÷ÀÌ ¼ºÀåÇÒ ¼ö ÀÖµµ·Ï Àû±ØÀûÀÎ °æ¿µÀÚ¹® ¨é º¥Ã³Ä³ÇÇÅ»¾÷ÀÇ º»Áú¿¡
ÀÔ°¢ÇÏ¿© º»°ÝÀûÀ¸·Î »ê¾÷Ȱ¡ µÇÁö ¾ÊÀº ¾÷Á¾ ¹× ±â¼úÀÓ¿¡µµ ¸®½ºÅ©¸¦ °¨¼öÇÏ°í °ú°¨ÇÑ ÅõÀÚ ¼±µµ ¨ê ÇÇÅõÀÚ±â¾÷°úÀÇ °·ÂÇÑ ½Å·Ú°ü°è¸¦ ¹ÙÅÁÀ¸·Î
Áö¼ÓÀûÀÎ ÈļÓÅõÀÚ ¹× ½ºÄÉÀϾ÷ ÅõÀÚ¸¦ ÅëÇØ À¯´ÏÄÜ ±â¾÷À¸·Î ¼ºÀåÀ» Àû±Ø Áö¿øÇÏ¿© ¾÷°è¿¡¼ ´Ù¼ö ±â¾÷À» À¯´ÏÄÜ ±â¾÷À¸·Î À°¼ºÇßÀ¸¸ç À̸¦ ÅëÇØ
À¯´ÏÄÜ ¸ÞÀÌÄ¿·Î ÀÎÁ¤¹Þ°í ÀÖÀ½
- ´ç»ç´Â ¾Õ¼± ¶Ù¾î³ ÅõÀÚ½ÇÀû°ú ÆÝµå ¿î¿µ¼º°ú¿¡ µû¶ó Àû±ØÀûÀ¸·Î ÆÝµå °á¼ºÀ» ÁøÇàÇϰí ÀÖÀ¸¸ç °á¼ºµÈ ÆÝµåµéÀ» ÅëÇØ
»ê¾÷Àü¹ÝÀÇ Çõ½ÅÀ» À¯µµÇÏ´Â Çõ½ÅÀÎÇÁ¶ó(D.N.A., Data, Network(5G), AI) ºÐ¾ß¿¡ Àû±ØÀûÀ¸·Î ÅõÀÚÇØ ´Ù¾çÇÑ »ê¾÷°úÀÇ À¶¤ýº¹ÇÕÀ»
ÅëÇØ ³ôÀº ºÎ°¡°¡Ä¡ âÃâÀ» âÃâÇÒ ¼ö ÀÖ´Â ±â¾÷À» ÁýÁß À°¼º ¹× ÅõÀÚ¸¦ ÅëÇØ º¥Ã³ ÀÎÇÁ¶ó °È¸¦ Àû±Ø ÁÖµµÇÒ °èȹ
2.¸ÅÃâÇöȲ
(´ÜÀ§ : ¹é¸¸¿ø) |
|
|
|
|
|
|
|
|
¿µ¾÷Á¾·ù |
2021³â 3ºÐ±â |
2020³â |
2019³â |
2018³â |
±Ý¾× |
ºñÁß |
±Ý¾× |
ºñÁß |
±Ý¾× |
ºñÁß |
±Ý¾× |
ºñÁß |
ÆÝµå¿î¿ë |
26,206 |
83.85% |
16,989 |
69.32% |
13,731 |
72.44% |
26,801 |
91.20% |
°íÀ¯°èÁ¤ |
5,027 |
16.09% |
7,510 |
30.64% |
5,224 |
27.56% |
2,569 |
8.74% |
±âŸ |
18 |
0.06% |
10 |
0.04% |
- |
- |
17 |
0.06% |
¿µ¾÷¼öÀÍ ÇÕ°è |
31,252 |
100.00% |
24,509 |
100.00% |
18,955 |
100.00% |
29,387 |
100.00% |
3.À繫ÇöȲ
±¸ºÐ |
2021³â 3ºÐ±â |
2020³â |
2019³â |
2018³â |
À¯µ¿ºñÀ² |
371.57% |
168.96% |
135.52% |
342.60% |
ºÎäºñÀ² |
20.33% |
21.30% |
38.62% |
37.40% |
Â÷ÀÔ±ÝÀÇÁ¸µµ |
- |
- |
- |
- |
¿µ¾÷¼öÀÍ Áõ°¨·ü |
27.51% |
29.30% |
-35.50% |
91.91% |
¿µ¾÷ÀÌÀÍ Áõ°¨·ü |
52.31% |
70.91% |
-27.75% |
21.27% |
¼øÀÌÀÍ Áõ°¨·ü |
43.34% |
87.73% |
-30.76% |
21.25% |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
±¸ºÐ |
ÁÖÁÖ¸í |
Á¾·ù |
Áֽļö |
ÁöºÐÀ² |
°ø¸ð ÈÄ |
Àǹ«º¸À¯ ±â°£ |
À¯ÅëÁ¦ÇÑ |
ÃÖ´ëÁÖÁÖµî |
¿¡ÇÁºêÀÌȦµù½º¢ß |
º¸ÅëÁÖ |
10,974,850 |
61.42% |
»óÀå ÈÄ 2³â 6°³¿ù |
¹°·® |
±èÀÏȯ |
º¸ÅëÁÖ |
348,630 |
1.95% |
»óÀå ÈÄ 6°³¿ù |
¡¡ |
¼ÕÈ£ÁØ |
º¸ÅëÁÖ |
62,000 |
0.35% |
»óÀå ÈÄ 6°³¿ù |
¡¡ |
¼Ò°è |
º¸ÅëÁÖ |
11,385,480 |
63.72% |
- |
¡¡ |
Á¦3ÀÚ¹èÁ¤ |
¿À±æ·É |
º¸ÅëÁÖ |
30,000 |
0.17% |
»óÀå ÈÄ 6°³¿ù |
¡¡ |
Çѱ¹¿¹Å¹°áÁ¦¿ø |
º¸ÅëÁÖ |
1,825,150 |
10.21% |
»óÀå ÈÄ 1°³¿ù |
¡¡ |
»óÀåÁÖ¼±ÀÎ |
KBÁõ±Ç¢ß, »ï¼ºÁõ±Ç¢ß |
º¸ÅëÁÖ |
111,111 |
0.62% |
»óÀå ÈÄ 3°³¿ù |
¡¡ |
Àǹ«Àμö |
À¯ÅëÁ¦Çѹ°·® ¼Ò°è |
º¸ÅëÁÖ |
13,351,741 |
74.72% |
- |
À¯Åë°¡´É |
±âÁ¸ ÁÖÁÖ |
º¸ÅëÁÖ |
16,700 |
0.09% |
- |
¹°·® |
°ø¸ð ÁÖÁÖ (ÀϹÝ, ±â°ü) |
º¸ÅëÁÖ |
4,500,000 |
25.18% |
- |
À¯Åë°¡´É¹°·® ¼Ò°è |
º¸ÅëÁÖ |
4,516,700 |
25.28% |
- |
°ø¸ð ÈÄ ¹ßÇàÁÖ½ÄÃѼö |
º¸ÅëÁÖ |
17,868,441 |
100.00% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
(´ÜÀ§: ¿ø) |
|
|
|
|
±¸ºÐ |
Á¦5±â 3ºÐ±â |
Á¦4±â |
Á¦3±â |
Á¦2±â |
(2021.09.30) |
(2020.12.31) |
(2019.12.31) |
(2018.12.31) |
ÀÚ»ê |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¥°. À¯µ¿ÀÚ»ê |
23,749,561,313 |
7,348,671,402 |
11,062,560,802 |
24,582,616,299 |
Çö±Ý¹×Çö±Ý¼ºÀÚ»ê |
8,698,785,048 |
3,322,586,876 |
4,912,066,783 |
7,091,235,065 |
´Ü±â±ÝÀ¶ÀÚ»ê |
11,000,000,000 |
- |
2,000,000,000 |
14,001,018,472 |
±âŸÀ¯µ¿±ÝÀ¶ÀÚ»ê |
4,030,258,465 |
4,001,849,526 |
4,149,936,879 |
3,335,672,275 |
±âŸÀ¯µ¿ÀÚ»ê |
20,517,800 |
24,235,000 |
557,140 |
154,690,487 |
¥±. â¾÷ÅõÀÚÀÚ»ê |
30,184,338,298 |
21,812,444,447 |
15,888,863,905 |
10,601,265,973 |
ÅõÀÚ½ÇÀûÀÚ»ê(°ü°è±â¾÷ÅõÀÚ) |
30,184,338,298 |
21,812,444,447 |
15,888,863,905 |
10,601,265,973 |
¥². »ç¸ðÅõÀÚÀÚ»ê |
2,946,305,392 |
2,215,538,879 |
1,035,638,231 |
- |
»ç¸ðÅõÀÚÀÚ»ê(°ü°è±â¾÷ÅõÀÚ) |
2,946,305,392 |
2,215,538,879 |
1,035,638,231 |
- |
¥³. ºñÀ¯µ¿ÀÚ»ê |
15,154,595,674 |
17,347,522,393 |
11,755,568,833 |
3,763,662,623 |
´ç±â¼ÕÀÍ-°øÁ¤°¡Ä¡ÃøÁ¤±ÝÀ¶ÀÚ»ê |
12,590,114,328 |
14,677,358,870 |
8,901,407,472 |
3,070,416,716 |
À¯ÇüÀÚ»ê |
2,038,074,959 |
2,257,773,979 |
2,395,296,142 |
353,255,370 |
¹«ÇüÀÚ»ê |
5,098,500 |
7,736,850 |
11,254,650 |
8,217,825 |
±âŸºñÀ¯µ¿±ÝÀ¶ÀÚ»ê |
351,507,887 |
404,652,694 |
447,610,569 |
331,772,712 |
±âŸºñÀ¯µ¿ÀÚ»ê |
169,800,000 |
- |
- |
- |
ÀÚ »ê ÃÑ °è |
72,034,800,677 |
48,724,177,121 |
39,742,631,771 |
38,947,544,895 |
ºÎä |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¥°. À¯µ¿ºÎä |
6,391,747,994 |
4,349,249,544 |
8,163,172,561 |
7,175,398,929 |
±âŸÀ¯µ¿±ÝÀ¶ºÎä |
3,021,924,835 |
4,013,857,113 |
6,646,636,350 |
2,817,258,520 |
±âŸÀ¯µ¿ºÎä |
129,705,995 |
221,206,180 |
188,208,481 |
2,863,139,391 |
´ç±â¹ýÀμ¼ºÎä |
3,240,117,164 |
114,186,251 |
1,328,327,730 |
1,495,001,018 |
¥±. ºñÀ¯µ¿ºÎä |
5,777,013,371 |
4,206,680,941 |
2,909,880,961 |
3,426,199,049 |
±âŸºñÀ¯µ¿±ÝÀ¶ºÎä |
3,038,506,430 |
2,037,306,524 |
1,960,485,406 |
2,551,522,175 |
Ãæ´çºÎä |
96,365,088 |
92,049,148 |
86,593,742 |
81,461,658 |
ÀÌ¿¬¹ýÀμ¼ºÎä |
2,642,141,853 |
2,077,325,269 |
862,801,813 |
793,215,216 |
ºÎ ä ÃÑ °è |
12,168,761,365 |
8,555,930,485 |
11,073,053,522 |
10,601,597,978 |
ÀÚº» |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¥°. ÀÚº»±Ý |
7,528,665,000 |
7,300,000,000 |
7,300,000,000 |
7,300,000,000 |
¥±. ÀÚº»À׿©±Ý |
4,256,793,101 |
2,632,689,161 |
2,632,689,161 |
2,632,689,161 |
¥². ±âŸÀÚº»±¸¼º¿ä¼Ò |
1,072,205,881 |
1,601,008,131 |
920,779,091 |
417,353,830 |
¥³. ÀÌÀÍÀ׿©±Ý |
47,008,375,330 |
28,634,549,344 |
17,816,109,997 |
17,995,903,926 |
ÀÚ º» ÃÑ °è |
59,866,039,312 |
40,168,246,636 |
28,669,578,249 |
28,345,946,917 |
ºÎ ä ¿Í ÀÚ º» ÃÑ °è |
72,034,800,677 |
48,724,177,121 |
39,742,631,771 |
38,947,544,895 |
±¸ºÐ |
(2021.01.01~ |
(2020.01.01~ |
(2019.01.01~ |
(2018.01.01~ |
2021.09.30) |
2020.12.31) |
2019.12.31) |
2018.12.31) |
¥°. ¿µ¾÷¼öÀÍ |
31,251,538,408 |
24,508,612,310 |
18,955,201,125 |
29,386,949,376 |
¥±. ¿µ¾÷ÀÌÀÍ |
22,360,688,445 |
14,681,297,054 |
8,590,124,623 |
11,888,657,872 |
¥². ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ |
22,356,178,443 |
14,613,590,744 |
8,509,328,970 |
11,746,844,457 |
¥³. ´ç(ºÐ)±â¼øÀÌÀÍ |
18,373,825,986 |
12,818,639,347 |
6,828,206,071 |
9,862,284,853 |
¥´. ´ç(ºÐ)±âÃÑÆ÷°ý¼ÕÀÍ |
18,373,825,986 |
12,818,639,347 |
6,828,206,071 |
9,862,284,853 |
¥µ. º¸ÅëÁÖ ±âº»ÁÖ´ç¼øÀÌÀÍ |
1,248 |
878 |
468 |
675 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
[À¯»çȸ»ç 2021³â 3ºÐ±â(´©Àû ±âÁØ) ¿ä¾à À繫ÇöȲ] |
|
|
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ºÐ |
ÄÄÆÛ´ÏÄÉÀÌ |
TSÀκ£½ºÆ®¸ÕÆ® |
¸°µå¸Õ¾Æ½Ã¾Æ |
¿¡ÀÌÆ¼³Ñ |
³ª¿ì¾ÆÀ̺ñ |
ÆÄÆ®³Ê½º |
Àκ£½ºÆ®¸ÕÆ® |
Àκ£½ºÆ®¸ÕÆ® |
ijÇÇÅ» |
ȸ°è±âÁØ |
K-IFRS °³º° |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS °³º° |
K-IFRS ¿¬°á |
À¯µ¿ÀÚ»ê |
5,828 |
43,402 |
20,680 |
46,535 |
(ÁÖ2) |
ºñÀ¯µ¿ÀÚ»ê |
6,162 |
46,453 |
2,414 |
24,080 |
(ÁÖ2) |
[ÀÚ»êÃѰè] |
70,317 |
89,856 |
70,400 |
113,904 |
102,317 |
À¯µ¿ºÎä |
3,431 |
3,813 |
942 |
3,849 |
(ÁÖ2) |
ºñÀ¯µ¿ºÎä |
5,187 |
26,558 |
15,389 |
3,971 |
(ÁÖ2) |
[ºÎäÃѰè] |
8,618 |
30,371 |
16,331 |
7,820 |
21,842 |
ÀÚº»±Ý |
9,755 |
19,563 |
6,829 |
24,000 |
47,885 |
[ÀÚº»ÃѰè] |
61,698 |
59,485 |
54,068 |
106,084 |
80,475 |
¸ÅÃâ¾× |
12,231 |
11,334 |
11,956 |
30,314 |
12,882 |
¿µ¾÷ÀÌÀÍ |
7,964 |
6,537 |
7,376 |
23,678 |
6,807 |
´ç±â¼øÀÌÀÍ |
6,176 |
4,922 |
5,720 |
19,582 |
5,441 |
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
À繫»óÅÂÇ¥
|
½ºÅæºê¸´Áöº¥Ã³½º ÁÖ½Äȸ»ç |
(´ÜÀ§: ¿ø) |
°ú ¸ñ |
2020³â 12¿ù 31ÀÏ ÇöÀç |
2019³â 12¿ù 31ÀÏ ÇöÀç |
ÀÚ»ê |
|
|
À¯µ¿ÀÚ»ê |
7,348,671,402 |
11,062,560,802 |
â¾÷ÅõÀÚÀÚ»ê |
21,812,444,447 |
15,888,863,905 |
»ç¸ðÅõÀÚÀÚ»ê |
2,215,538,879 |
1,035,638,231 |
ºñÀ¯µ¿ÀÚ»ê |
17,347,522,393 |
11,755,568,833 |
ÀÚ »ê ÃÑ °è |
48,724,177,121 |
39,742,631,771 |
ºÎä |
|
¡¡ |
À¯µ¿ºÎä |
4,349,249,544 |
8,163,172,561 |
ºñÀ¯µ¿ºÎä |
4,206,680,941 |
2,909,880,961 |
ºÎ ä ÃÑ °è |
8,555,930,485 |
11,073,053,522 |
ÀÚº» |
|
¡¡ |
ÀÚº»±Ý |
7,300,000,000 |
7,300,000,000 |
ÀÚº»À׿©±Ý |
2,632,689,161 |
2,632,689,161 |
±âŸÀÚº»±¸¼º¿ä¼Ò |
1,601,008,131 |
920,779,091 |
ÀÌÀÍÀ׿©±Ý |
28,634,549,344 |
17,816,109,997 |
ÀÚ º» ÃÑ °è |
40,168,246,636 |
28,669,578,249 |
ºÎ ä ¿Í ÀÚ º» ÃÑ °è |
48,724,177,121 |
39,742,631,771 |
Æ÷°ý¼ÕÀͰè»ê¼
|
½ºÅæºê¸´Áöº¥Ã³½º ÁÖ½Äȸ»ç
|
(´ÜÀ§: ¿ø) |
°ú ¸ñ |
2020³â 12¿ù 31ÀϱîÁö |
2019³â 12¿ù 31ÀϱîÁö |
¥°.¿µ¾÷¼öÀÍ |
24,508,612,310 |
18,955,201,125 |
¥±.¿µ¾÷ºñ¿ë |
9,827,315,256 |
10,365,076,502 |
¥².¿µ¾÷ÀÌÀÍ |
14,681,297,054 |
8,590,124,623 |
¥³.¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ |
14,613,590,744 |
8,509,328,970 |
¹ýÀμ¼ºñ¿ë |
1,794,951,397 |
1,681,122,899 |
¥µ.´ç±â¼øÀÌÀÍ |
12,818,639,347 |
6,828,206,071 |
¥¶.±âŸÆ÷°ý¼ÕÀÍ |
- |
- |
¥·.´ç±âÃÑÆ÷°ý¼ÕÀÍ |
12,818,639,347 |
6,828,206,071 |
¥¸.ÁÖ´ç¼ÕÀÍ |
|
|
º¸ÅëÁÖ ±âº»ÁÖ´ç¼øÀÌÀÍ |
878 |
468 |
º¸ÅëÁÖ Èñ¼®ÁÖ´ç¼øÀÌÀÍ |
878 |
468 |
ÀÚº»º¯µ¿Ç¥
|
Á¦ 4(´ç) ±â 2020³â 1¿ù 1ÀϺÎÅÍ 2020³â 12¿ù 31ÀϱîÁö |
Á¦ 3(Àü) ±â 2019³â 1¿ù 1ÀϺÎÅÍ 2019³â 12¿ù 31ÀϱîÁö |
|
½ºÅæºê¸´Áöº¥Ã³½º ÁÖ½Äȸ»ç |
(´ÜÀ§: ¿ø) |
¡¡°ú ¸ñ |
ÀÚº»±Ý |
ÁֽĹßÇàÃʰú±Ý |
±âŸÀÚº»¿ä¼Ò |
ÀÌÀÍÀ׿©±Ý |
ÃÑ °è
|
2019³â 1¿ù 1ÀÏ(Àü±âÃÊ) |
7,300,000,000 |
2,632,689,161 |
417,353,830 |
17,995,903,926 |
28,345,946,917 |
Áß°£¹è´ç |
- |
- |
- |
(7,008,000,000) |
(7,008,000,000) |
´ç±â¼øÀÌÀÍ |
- |
- |
- |
6,828,206,071 |
6,828,206,071 |
Áֽļ±ÅÃ±Ç |
- |
- |
503,425,261 |
- |
503,425,261 |
2019³â 12¿ù 31ÀÏ(Àü±â¸») |
7,300,000,000 |
2,632,689,161 |
920,779,091 |
17,816,109,997 |
28,669,578,249 |
2020³â 1¿ù 1ÀÏ(´ç±âÃÊ) |
7,300,000,000 |
2,632,689,161 |
920,779,091 |
17,816,109,997 |
28,669,578,249 |
Áß°£¹è´ç |
- |
- |
- |
(2,000,200,000) |
(2,000,200,000) |
´ç±â¼øÀÌÀÍ |
- |
- |
- |
12,818,639,347 |
12,818,639,347 |
Áֽļ±ÅÃ±Ç |
- |
- |
680,229,040 |
- |
680,229,040 |
2020³â 12¿ù 31ÀÏ(´ç±â¸») |
7,300,000,000 |
2,632,689,161 |
1,601,008,131 |
28,634,549,344 |
40,168,246,636 |
|
½ºÅæºê¸´Áöº¥Ã³½º IPO°ø¸ð,½ºÅæºê¸´Áöº¥Ã³½º °ø¸ðÀÏÁ¤,½ºÅæºê¸´Áöº¥Ã³½º °ø¸ðÁÖ,½ºÅæºê¸´Áöº¥Ã³½º »óÀå,½ºÅæºê¸´Áöº¥Ã³½º û¾àÀÏÁ¤,½ºÅæºê¸´Áöº¥Ã³½º °ø¸ð°¡,½ºÅæºê¸´Áöº¥Ã³½º û¾à°æÀï·ü,½ºÅæºê¸´Áöº¥Ã³½º °ø¸ðÁֽļö,½ºÅæºê¸´Áöº¥Ã³½º È®Á¤°ø¸ð°¡,½ºÅæºê¸´Áöº¥Ã³½º °ø¸ð±Ý¾×,½ºÅæºê¸´Áöº¥Ã³½º °ø¸ðºÐ¼®,½ºÅæºê¸´Áöº¥Ã³½º °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù.
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|