Á¾¸ñ¸í |
ÄÚ³Å×Å©³î·ÎÁö |
ÁøÇà»óȲ |
Array |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
402030 |
¾÷Á¾ |
¼ÒÇÁÆ®¿þ¾î °³¹ß ¹× °ø±Þ¾÷ |
´ëÇ¥ÀÚ |
±è¿µ¼¶ |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
¼¿ïƯº°½Ã ¼Ãʱ¸ °³²´ë·Î 327 ´ë¸¢¼ÃÊŸ¿ö 6,7Ãþ |
ȨÆäÀÌÁö |
www.konantech.com |
´ëÇ¥ÀüÈ |
02-3469-8500 |
ÃÖ´ëÁÖÁÖ |
- |
¸ÅÃâ¾× |
14,001 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
1,495 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
1,488 (¹é¸¸¿ø) |
ÀÚº»±Ý |
2,222 (¹é¸¸¿ø) |
ÃѰø¸ðÁֽļö |
1,200,000 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 1,200,000 ÁÖ (100%)
|
Èñ¸Á°ø¸ð°¡¾× |
21,000 ~ 25,000 ¿ø |
û¾à°æÀï·ü |
1386.86:1 |
È®Á¤°ø¸ð°¡ |
25,000 ¿ø |
°ø¸ð±Ý¾× |
30,000 (¹é¸¸¿ø) |
ÁÖ°£»ç |
Çѱ¹ÅõÀÚÁõ±Ç
|
Áֽļö: 300,000~360,000 ÁÖ / û¾àÇѵµ: 10,000 ÁÖ |
 |
|
|
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2022.06.21 ~ 2022.06.22 |
°ø¸ðû¾àÀÏ |
2022.06.27 ~ 2022.06.28 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2022.06.30 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2022.06.30 |
ȯºÒÀÏ |
2022.06.30 |
»óÀåÀÏ |
2022.07.07 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
25,000 ¿ø |
ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 21,000 ~ 25,000 ¿ø |
|
ÃѰø¸ðÁֽļö |
1,200,000 ÁÖ |
°ø¸ð±Ý¾× : 30,000 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
60,000 ÁÖ (5%) |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
780,000~840,000 ÁÖ (65~70%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
300,000~360,000 ÁÖ (25~30%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : 10,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2022.06.22 ~ 06.23 |
IRÀå¼Ò/½Ã°£
|
±â°ü : ¿Â¶óÀÎ-À¯Åõºê(6¿ù22ÀÏ) AM 10:00
ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ(6¿ù23ÀÏ) PM 03:10
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
1482.6:1 |
Àǹ«º¸À¯È®¾à
|
7.07%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2022.07.07 |
ÇöÀç°¡
|
- ¿ø (%)
|
|
±¸ºÐ |
½Åû¼ö·®(´ÜÀ§:ÁÖ) |
15ÀÏ È®¾à | 2,520,000 |
1°³¿ù È®¾à | 35,990,000 |
3°³¿ù È®¾à | 40,322,000 |
6°³¿ù È®¾à | 9,240,000 |
ÇÕ°è | 88,072,000 |
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 7.07% |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
1,574 |
1,245,386,400 |
1482.6:1 |
±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
°¡°Ý¹ÌÁ¦½Ã | 19 | 15,920,000 | 1.28% | 25,000¿ø Ãʰú | 780 | 610,115,400 | 48.99% | 25,000¿ø | 767 | 615,145,000 | 49.39% | 25,000¿ø ¹Ì¸¸~ 21,000¿ø Ãʰú | 1 | 840,000 | 0.07% | 21,000¿ø | 3 | 6,000 | - | 21,000¿ø ¹Ì¸¸ | 4 | 3,360,000 | 0.27% | ÇÕ°è |
1,574°Ç |
1,245,386,400ÁÖ |
100% |
 |
|
|
ÄÚ³Å×Å©³î·ÎÁö |
Àç ¹« ºñ À² |
|
±¸ºÐ |
2021.12.31 | 2020.12.31 | 2019.12.31 |
¾ÈÁ¤¼º |
ºÎäºñÀ² |
7,475.52 % | 222.35 % | 278.97 % |
À¯µ¿ºñÀ² |
349.39 % | 231.99 % | 222.64 % |
¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
1,323.78 % | 33.81 % | -23.97 % |
¿µ¾÷ÀÌÀÍ·ü |
12.55 % | 6.83 % | -4.25 % |
¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
27.48 % | 13.19 % | 0.00 % |
¿µ¾÷ÀÌÀÍÁõ°¡À² |
134.31 % | -281.75 % | 0.00 % |
|
ºÎäºñÀ² (%) |
 |
|
À¯µ¿ºñÀ² (%) |
 |
|
|
ÀÚ±âÀÚº»¼öÀÍ·ü (%) |
 |
|
¿µ¾÷ÀÌÀÍ·ü (%) |
 |
|
|
¸ÅÃâ¾×Áõ°¡À² (%) |
 |
|
¿µ¾÷ÀÌÀÍÁõ°¡À² (%) |
 |
|
ÄÚ³Å×Å©³î·ÎÁö |
ÁÖ °¡ Áö Ç¥ |
|
±¸ ºÐ |
2021.12.31 | 2020.12.31 | 2019.12.31 |
EPS (ÁÖ´ç¼øÀÌÀÍ) |
426 ¿ø | 3,718 ¿ø | -1,935 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
58.70 | 6.72 | -12.92 |
BPS (ÁÖ´ç¼øÀڻ갡ġ) |
32 ¿ø | 10,995 ¿ø | 8,073 ¿ø |
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
777.00 | 2.27 | 3.10 |
SPS (ÁÖ´ç¸ÅÃâ¾×) |
4,016 ¿ø | 35,003 ¿ø | 30,925 ¿ø |
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
6.23 | 0.71 | 0.81 |
|
EPS (ÁÖ´ç¼øÀÌÀÍ) (¿ø) |
 |
|
PER (ÁÖ°¡¼öÀͺñÀ²) |
 |
|
|
BPS (ÁÖ´ç¼øÀڻ갡ġ) (¿ø) |
 |
|
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
 |
|
|
SPS (ÁÖ´ç¸ÅÃâ¾×) (¿ø) |
 |
|
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
 |
|
|
 |
|
|
1.»ç¾÷ÇöȲ
- ´ç»ç´Â ÁÖ¿ä ±â¹Ý±â¼úÀ» ±âÁØÀ¸·Î 4Á¦Ç°±º, 7Á¦Ç°À¸·Î Á¦Ç°À» ¶óÀξ÷ Çϰí ÀÖ½À´Ï´Ù. 4Á¦Ç°±ºÀº µöºñÀü(Deep Vision),
µö½ºÇÇÄ¡(Deep Speech), µöÅØ½ºÆ®¾Ö³Î¸®Æ½½º(Deep Text Analytics), µöÄÁ¹ö¼¼À̼ųο¡ÀÌÀüÆ®(Deep
Conversational Agent)·Î ±¸¼ºµÇ¾î ÀÖÀ¸¸ç, µöÅØ½ºÆ®¾Ö³Î¸®Æ½½º Á¦Ç°±º ÇÏÀ§¿¡ 4°³ÀÇ »ó¿ëÁ¦Ç°(ÄÚ³¼Ä¡, ÄÚ³¾Ö³Î¸®Æ½½º, ÄÚ³BI,
ÆÞ½ºÄÉÀÌ)ÀÌ Æ÷ÇԵǾî ÀÖ°í, ³ª¸ÓÁö Á¦Ç°±º¿¡ °¢ Çϳª ¾¿ÀÇ »ó¿ëÁ¦Ç°ÀÌ Ãâ½ÃµÇ¾î ÆÇ¸Å Áß
- ´ç»ç´Â 'Human Language Understanding ±â¼ú'À» ¿¬±¸ÇÏ´Â ±â¾÷ºÎ¼³¿¬±¸¼Ò¿Í 'Video Understanding
±â¼ú'À» ¿¬±¸ÇÏ´Â 'ºñÀüAI¿¬±¸¼Ò'¸¦ ¼³¸³ÇÏ¿© Çٽɱâ¼ú ¿¬±¸¿¡ ÁýÁß
- ¿¬±¸¼Ò¿¡¼´Â 17°³ Á¤ºÎ°úÁ¦(Â÷¼¼´ë AI ¿¬±¸°³¹ß¿¡ Ȱ¿ë °¡´ÉÇÑ À¯¿¬ÇÑ µö·¯´× ÇÁ·¹ÀÓŸp ±â¼ú °³¹ß µî)¿Í 27°³ ³»ºÎ°úÁ¦("µö·¯´×
±â¹ÝÀÇ ¶óÀÌºê ½ÉÀÇ ºÐ·ù ¸ðµ¨ °³¹ß", "Çѱ¹ÀÎ ¾ó±¼ Ư¡ ÃßÃ⠸𵨠¼º´É °³¼±", "¹®¸Æ ±â¹Ý ´ëȱâ¼ú °³¹ß" µî)·Î ÃÑ 44°³ÀÇ ¿¬±¸°úÁ¦¸¦
¼öÇàÇϸé¼, ÀΰøÁö´É ±â¼ú¿ª·®À» °ÈÇØ ³ª°¡°í ÀÖÀ½
- ´ç»ç ¸ÅÃâÀº 4ºÐ±â¿¡ ÁýÁߵǴ °æÇâÀÌ ÀÖ½À´Ï´Ù. Á¦Ç°¸ÅÃâÀÇ °æ¿ì °ø°ø»ç¾÷ÀÇ Á¾·á½Ã±â°¡ 4ºÐ±â¿¡ ÁýÁߵǾî Àִ Ư¼ºÀÌ Àֱ⠶§¹®À̰í,
¼ºñ½º¸ÅÃâÀÇ °æ¿ì °ø°ø±â°üÀÇ Â÷³âµµ »ç¾÷ ¼±Á¤ÀÌ ¿¬¸»¿¡ ÀϾ´Â Ư¼ºÀÌ Àֱ⠶§¹®
- ´ç»ç´Â ÀΰøÁö´É »ê¾÷ ºÐ¾ß¿¡¼ 'ÄÄÇ»ÅͺñÀü ¹× ÀÚ¿¬¾îó¸® ½ÃÀå'À» ¸ñÇ¥½ÃÀåÀ¸·Î »ï°í ÀÖ½À´Ï´Ù. ±× Áß¿¡¼ AI ±â¼ú µµÀÔ ¹× Ȱ¿ëµµ°¡
³ôÀº »ê¾÷/¾÷¹«ºÐ¾ßµé¿¡ ¿ì¼±¼øÀ§¸¦ µÎ°í ½ÃÀåÁ¡À¯À² È®´ë¸¦ ÃßÁøÇÒ °èȹ
- Á¤ºÎÀÇ ÃßÁø °èȹ¿¡ µû¶ó °ø°ø±â°ü»Ó¸¸ ¾Æ´Ï¶ó ¹Î°£ºÎ¹®¿¡¼µµ »ê¾÷±¸Á¶ °íµµÈ¸¦ À§ÇÑ AI±â¼ú µµÀÔ ¼ö¿ä°¡ Å©°Ô ´Ã¾î³¯ °ÍÀ¸·Î Àü¸ÁµÇ¾î
´ç»ç´Â AI±â¼ú µµÀÔ ¹× Ȱ¿ëµµ°¡ ³ôÀº °í°´°ü¸®, ǰÁú°ü¸®, ¸ð´ÏÅ͸µÁø´Ü ¾÷¹«ºÐ¾ß¿¡ ¿ì¼±¼øÀ§¸¦ µÎ°í AI±â¼úÁ¦Ç°°ú ¼ºñ½º¸¦ ÁغñÇØ¼ ½ÃÀåÁ¡À¯À²À»
È®´ëÇØ ³ª°¡´Â Àü·«À» ÃßÁøÁß
- ´ç»ç´Â 2021³â 08¿ù 24ÀÏ Çѱ¹°Å·¡¼Ò¿¡ ±â¼ú¼ºÀå±â¾÷¿ë ±â¼ú¼º Æò°¡¸¦ ½ÅûÇÏ¿´À¸¸ç, 2021³â 9¿ù°ú 10¿ù¿¡´Â Çѱ¹°Å·¡¼Ò°¡ ÁöÁ¤ÇÑ
¿ÜºÎÆò°¡±â°üÀÎ Çѱ¹±â¾÷µ¥ÀÌÅÍ ¹× ³ªÀ̽ºµð¾ØºñÀÇ ±â¼úÆò°¡¿Í ÇöÀå½Ç»ç ¹× PT¸¦ ÁøÇàÇÏ¿´½À´Ï´Ù. 2021³â 11¿ù¿¡ ¾ç Æò°¡±â°üÀ¸·ÎºÎÅÍ È¹µæÇÑ
±â¼úÆò°¡µî±ÞÀº Çѱ¹±â¾÷µ¥ÀÌÅÍ´Â 'AA', ³ªÀ̽ºµð¾Øºñ´Â 'A'
2.¸ÅÃâÇöȲ
(´ÜÀ§: ¹é¸¸¿ø) |
|
|
|
|
|
¸ÅÃâ |
ǰ
¸ñ |
2019³â |
2020³â |
2021³â |
2022³â |
À¯Çü |
1ºÐ±â |
¡¡ |
(Á¦21±â) |
(Á¦22±â) |
(Á¦23±â) |
(Á¦24±â) |
¡¡ |
¸ÅÃâ¾× |
¸ÅÃâ¾× |
¸ÅÃâ¾× |
¸ÅÃâ¾× |
Á¦Ç° |
Konan Search |
³»¼ö |
6,942 |
6,797 |
9,199 |
1,649 |
Konan Analytics |
³»¼ö |
569 |
2,286 |
2,757 |
17 |
Konan Chatbot |
³»¼ö |
1,397 |
1,414 |
1,873 |
98 |
Konan Watcher |
³»¼ö |
2,559 |
2,120 |
2,669 |
228 |
Konan Listener |
³»¼ö |
0 |
206 |
203 |
356 |
¼ºñ½º |
pulseK |
³»¼ö |
904 |
1,178 |
1,148 |
269 |
°è |
³»¼ö |
12,371 |
14,001 |
17,849 |
2,619 |
ÇÕ°è |
12,371 |
14,001 |
17,849 |
2.619 |
3.À繫ÇöȲ
(´ÜÀ§: ¹é¸¸¿ø, %) |
|
|
|
|
±¸ºÐ |
2019³â |
2020³â |
2021³â |
2022³â 1ºÐ±â |
ȸ°è±âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
¸ÅÃâ¾× |
12,371 |
14,001 |
17,849 |
2,619 |
¸ÅÃâ¾×¼ºÀå·ü |
14.00% |
13.20% |
27.50% |
22.60% |
¸ÅÃâÃÑÀÌÀÍ |
4,138 |
5,452 |
8,655 |
652 |
¸ÅÃâÃÑÀÌÀÍ·ü |
33.50% |
38.90% |
48.50% |
24.90% |
¿µ¾÷ÀÌÀÍ |
-526 |
956 |
2,240 |
-1,176 |
¿µ¾÷ÀÌÀÍ·ü |
-4.30% |
6.80% |
12.60% |
-44.90% |
´ç±â¼øÀÌÀÍ |
-775 |
1,488 |
1,894 |
-1,148 |
´ç±â¼øÀÌÀÍ·ü |
-6.30% |
10.60% |
10.60% |
-43.80% |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
(´ÜÀ§: ÁÖ) |
|
|
|
|
|
|
|
|
|
±¸ºÐ |
¼º¸í |
°ü°è |
°ø¸ðÈÄ |
À¯Åë°¡´É¹°·® |
¸Å°¢Á¦Çѹ°·® |
±â°£ |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
ÃÖ´ëÁÖÁÖµî |
±è¿µ¼¶ |
ÃÖ´ëÁÖÁÖ |
1,359,280 |
23.93% |
- |
- |
1,359,280 |
23.93% |
»óÀå ÈÄ 2³â |
¾ç½ÂÇö |
ÀÓ¿ø |
415,510 |
7.31% |
- |
- |
415,510 |
7.31% |
»óÀå ÈÄ 1³â6°³¿ù |
À±´öÈ£ |
ÀÓ¿ø |
356,170 |
6.27% |
- |
- |
356,170 |
6.27% |
»óÀå ÈÄ 1³â6°³¿ù |
ÀÓ¿ÏÅÃ |
ÀÓ¿ø |
6,960 |
0.12% |
- |
- |
6,960 |
0.12% |
»óÀå ÈÄ 1³â |
¹ÚÁ¤¼± |
ÀÓ¿ø |
1,180 |
0.02% |
- |
- |
1,180 |
0.02% |
»óÀå ÈÄ 1³â |
À̹®±â |
ÀÓ¿ø |
1,180 |
0.02% |
- |
- |
1,180 |
0.02% |
»óÀå ÈÄ 1³â |
°Çö¼ö |
ÀÓ¿ø |
880 |
0.02% |
- |
- |
880 |
0.02% |
»óÀå ÈÄ 1³â |
ÀÌÁö¼± |
ÃÖ´ëÁÖÁÖ Ä£ÀÎô |
41,940 |
0.74% |
- |
- |
41,940 |
0.74% |
»óÀå ÈÄ 1³â |
±è°æ¹Ì |
ÃÖ´ëÁÖÁÖ Ä£ÀÎô |
27,840 |
0.49% |
- |
- |
27,840 |
0.49% |
»óÀå ÈÄ 1³â |
ȲÁöÀº |
ÃÖ´ëÁÖÁÖ Ä£ÀÎô |
4,640 |
0.08% |
- |
- |
4,640 |
0.08% |
»óÀå ÈÄ 1³â |
ȲÁöÀÎ |
ÃÖ´ëÁÖÁÖ Ä£ÀÎô |
4,640 |
0.08% |
- |
- |
4,640 |
0.08% |
»óÀå ÈÄ 1³â |
Ȳ¼ºÅà |
ÃÖ´ëÁÖÁÖ Ä£ÀÎô |
4,640 |
0.08% |
- |
- |
4,640 |
0.08% |
»óÀå ÈÄ 1³â |
¼Ò°è |
2,224,860 |
39.17% |
- |
- |
2,224,860 |
39.17% |
- |
5% ÀÌ»ó ¼ÒÀ¯ÁÖÁÖ |
SKÄ¿¹Â´ÏÄÉÀ̼ÇÁî¢ß |
1,179,580 |
20.77% |
- |
- |
1,179,580 |
20.77% |
»óÀå ÈÄ 3°³¿ù |
Çѱ¹Ç×°ø¿ìÁÖ»ê¾÷¢ß |
444,444 |
7.82% |
- |
- |
444,444 |
7.82% |
»óÀå ÈÄ 1³â |
¼Ò°è |
1,624,024 |
28.59% |
- |
- |
1,624,024 |
28.59% |
- |
±âŸÁÖÁÖ |
±¸ÀÚ°© |
141,020 |
2.48% |
- |
- |
141,020 |
2.48% |
»óÀå ÈÄ 6°³¿ù |
¼º´¶ô |
58,380 |
1.03% |
- |
- |
58,380 |
1.03% |
»óÀå ÈÄ 6°³¿ù |
¼ÛÀç±æ |
56,400 |
0.99% |
- |
- |
56,400 |
0.99% |
»óÀå ÈÄ 6°³¿ù |
±è³ª¸® |
40,260 |
0.71% |
- |
- |
40,260 |
0.71% |
»óÀå ÈÄ 3°³¿ù |
¹®¸íÈ£ |
33,900 |
0.60% |
- |
- |
33,900 |
0.60% |
»óÀå ÈÄ 3°³¿ù |
¼¿µÈÆ |
29,970 |
0.53% |
- |
- |
29,970 |
0.53% |
»óÀå ÈÄ 6°³¿ù |
¿ì¿ä¼· |
29,970 |
0.53% |
- |
- |
29,970 |
0.53% |
»óÀå ÈÄ 6°³¿ù |
¼Ò°è |
389,900 |
6.86% |
- |
- |
389,900 |
6.86% |
- |
1% ¹Ì¸¸ ÁÖÁÖ |
205,660 |
3.62% |
205,660 |
3.62% |
- |
- |
- |
°ø¸ðÁÖÁÖ |
¿ì¸®»çÁÖÁ¶ÇÕ(¿ì¼±¹èÁ¤) |
60,000 |
1.06% |
- |
- |
60,000 |
1.06% |
»óÀå ÈÄ 1³â |
±â°üÅõÀÚÀÚ ¹× ÀϹÝû¾àÀÚ |
1,140,000 |
20.07% |
1,140,000 |
20.07% |
- |
- |
- |
»óÀåÁÖ¼±ÀÎ Àǹ«ÀμöºÐ |
36,000 |
0.63% |
0 |
0.00% |
36,000 |
0.63% |
»óÀå ÈÄ 3°³¿ù |
ÇÕ°è |
5,680,444 |
100.00% |
1,345,660 |
23.69% |
4,334,784 |
76.31% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
(´ÜÀ§: ¿ø) |
|
|
|
|
±¸ºÐ |
2022³â 03¿ù 31ÀÏ |
2021³â 12¿ù 31ÀÏ |
2020³â 12¿ù31ÀÏ |
2019³â 12¿ù 31ÀÏ |
(Á¦24±â 1ºÐ±â¸») |
(Á¦23±â) |
(Á¦22±â) |
(Á¦21±â) |
ȸ°è󸮱âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
°¨»çÀÎ(°¨»çÀǰß) |
- |
»ïÀÏȸ°è¹ýÀÎ(ÀûÁ¤) |
»ïÀÏȸ°è¹ýÀÎ(ÀûÁ¤) |
°¨»ç¹ÞÁö ¾Æ´ÏÇÑ |
À繫Á¦Ç¥ |
[À¯µ¿ÀÚ»ê] |
20,953,217,199 |
23,088,916,886 |
11,850,923,591 |
9,547,830,763 |
- ´çÁÂÀÚ»ê |
20,953,217,199 |
23,088,916,886 |
11,850,923,591 |
9,547,830,763 |
- Àç°íÀÚ»ê |
- |
- |
- |
- |
[ºñÀ¯µ¿ÀÚ»ê] |
1,828,811,624 |
1,913,212,023 |
2,327,882,166 |
2,689,937,813 |
- ÅõÀÚÀÚ»ê |
51,839,275 |
51,839,275 |
67,160,256 |
54,769,053 |
- À¯ÇüÀÚ»ê |
894,114,595 |
981,150,980 |
1,388,612,603 |
1,803,129,571 |
- ¹«ÇüÀÚ»ê |
71,449,847 |
76,125,815 |
69,239,658 |
70,047,850 |
- ±âŸºñÀ¯µ¿ÀÚ»ê |
811,407,907 |
804,095,953 |
802,869,649 |
761,991,339 |
ÀÚ»êÃѰè |
22,782,028,823 |
25,002,128,909 |
14,178,805,757 |
12,237,768,576 |
[À¯µ¿ºÎä] |
5,654,690,056 |
6,608,588,230 |
5,108,816,153 |
4,288,938,152 |
[ºñÀ¯µ¿ºÎä] |
3,915,783,917 |
4,082,165,403 |
4,671,123,397 |
4,719,671,646 |
ºÎäÃѰè |
9,570,473,973 |
10,690,753,633 |
9,779,939,550 |
9,008,609,798 |
[ÀÚº»±Ý] |
2,222,222,000 |
2,222,222,000 |
2,000,000,000 |
2,000,000,000 |
[ÀÚº»À׿©±Ý] |
15,169,300,240 |
15,169,300,240 |
7,280,419,240 |
7,280,419,240 |
[ÀÚº»Á¶Á¤] |
111,417,941 |
63,667,395 |
- |
- |
[±âŸÆ÷°ý¼ÕÀÍ´©°è¾×] |
-4,058,678 |
-4,058,678 |
7,891,687 |
288,829,041 |
[ÀÌÀÍÀ׿©±Ý] |
-4,287,326,653 |
-3,139,755,681 |
-4,889,444,720 |
-6,340,089,503 |
ÀÚº»ÃѰè |
13,211,554,850 |
14,311,375,276 |
4,398,866,207 |
3,229,158,778 |
±¸ºÐ |
2022³â 03¿ù 31ÀÏ |
2021³â 12¿ù 31ÀÏ |
2020³â 12¿ù31ÀÏ ÇöÀç |
2019³â 12¿ù31ÀÏ ÇöÀç |
(Á¦24±â 1ºÐ±â¸») |
(Á¦23±â) |
(Á¦22±â Àü±â¸») |
(Á¦21±â ÀüÀü±â¸») |
¸ÅÃâ¾× |
2,618,518,531 |
17,849,096,031 |
14,001,471,521 |
12,370,759,610 |
¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
-1,176,228,385 |
2,240,099,390 |
956,333,363 |
-526,104,543 |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
-1,147,570,972 |
1,893,973,261 |
1,487,678,238 |
-774,657,788 |
ÁÖ´ç¼øÀÌÀÍ(¼Õ½Ç) |
-258 |
468 |
372 |
-194 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
¡¼ µ¿»ç ¹× À¯»çȸ»ç 2022³â 1ºÐ±â ±âÁØ ´©Àû ¿ä¾à À繫ÇöȲ
¡½ |
|
(´ÜÀ§: ¿ø) |
±¸ ºÐ |
ÄÚ³Å×Å©³î·ÎÁö |
¼¿¹Ù½º¿¡À̾ÆÀÌ |
À§¼¼¾ÆÀÌÅØ |
¿øÆ¼µå·¦ |
ȸ°è±âÁØ |
K-IFRS º°µµ |
K-IFRS ¿¬°á |
K-IFRS º°µµ |
K-IFRS ¿¬°á |
[À¯µ¿ÀÚ»ê] |
20,953,217,199 |
53,734,381,161 |
12,206,329,425 |
41,254,496,090 |
[ºñÀ¯µ¿ÀÚ»ê] |
1,828,811,624 |
45,960,794,554 |
35,737,571,095 |
6,632,282,657 |
ÀÚ»êÃѰè |
22,782,028,823 |
99,695,175,715 |
47,943,900,520 |
47,886,778,747 |
[À¯µ¿ºÎä] |
5,654,690,056 |
24,331,780,095 |
10,467,673,370 |
6,437,176,863 |
[ºñÀ¯µ¿ºÎä] |
3,915,783,917 |
17,743,713,452 |
12,243,561,020 |
6,995,526,819 |
ºÎäÃѰè |
9,570,473,973 |
42,075,493,547 |
22,711,234,390 |
13,432,703,682 |
[ÀÚº»±Ý] |
2,222,222,000 |
11,027,972,500 |
3,287,937,000 |
4,703,068,000 |
ÀÚº»ÃѰè |
13,211,554,850 |
57,619,682,168 |
25,232,666,130 |
34,454,075,065 |
¸ÅÃâ¾× |
2,618,518,531 |
12,062,912,458 |
7,600,793,868 |
10,988,154,558 |
¿µ¾÷ÀÌÀÍ(¿µ¾÷¼Õ½Ç) |
-1,176,228,385 |
1,629,036,066 |
642,067,434 |
1,239,943,720 |
´ç±â¼øÀÌÀÍ(´ç±â¼ø¼Õ½Ç) |
-1,147,570,972 |
1,585,527,087 |
588,438,250 |
1,215,497,301 |
(Áö¹èÁöºÐ) ´ç±â¼øÀÌÀÍ |
-1,147,570,972 |
1,297,856,762 |
588,438,250 |
1,235,104,035 |
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
Àç ¹« »ó Å ǥ |
ÁÖ½Äȸ»ç ÄÚ³Å×Å©³î·ÎÁö |
(´ÜÀ§: ¿ø) |
°ú ¸ñ |
2021³â 12¿ù 31ÀÏ ÇöÀç |
2020³â 12¿ù 31ÀÏ ÇöÀç |
ÀÚ »ê |
|
|
I. À¯µ¿ÀÚ»ê |
23,088,916,886 |
11,850,923,591 |
II. ºñÀ¯µ¿ÀÚ»ê |
1,913,212,023 |
2,327,882,166 |
ÀÚ »ê ÃÑ °è |
25,002,128,909 |
14,178,805,757 |
ºÎ ä |
|
|
¥°. À¯µ¿ºÎä |
6,608,588,230 |
5,108,816,153 |
¥±. ºñÀ¯µ¿ºÎä |
4,082,165,403 |
4,671,123,397 |
ºÎ ä ÃÑ °è |
10,690,753,633 |
9,779,939,550 |
ÀÚ º» |
|
|
¥°. ÀÚº»±Ý |
2,222,222,000 |
2,000,000,000 |
¥±. ÀÚº»À׿©±Ý |
15,169,300,240 |
7,280,419,240 |
¥². ±âŸÆ÷°ý¼ÕÀÍ´©°è¾× |
(4,058,678) |
7,891,687 |
¥³. ±âŸÀÚº»±¸¼º¿ä¼Ò |
63,667,395 |
- |
¥µ. °á¼Õ±Ý |
(3,139,755,681) |
(4,889,444,720) |
ÀÚ º» ÃÑ °è |
14,311,375,276 |
4,398,866,207 |
ºÎ ä ¿Í ÀÚ º» ÃÑ °è |
25,002,128,909 |
14,178,805,757 |
Æ÷ °ý ¼Õ ÀÍ °è »ê ¼ |
ÁÖ½Äȸ»ç ÄÚ³Å×Å©³î·ÎÁö |
(´ÜÀ§: ¿ø) |
°ú ¸ñ |
2021³â 12¿ù 31ÀϱîÁö |
2020³â 12¿ù 31ÀϱîÁö |
¥°. ¸ÅÃâ¾× |
17,849,096,031 |
14,001,471,521 |
¥±. ¸ÅÃâ¿ø°¡ |
9,194,342,761 |
8,549,450,363 |
¥². ¸ÅÃâÃÑÀÌÀÍ |
8,654,753,270 |
5,452,021,158 |
¥³. ÆÇ¸Åºñ¿Í°ü¸®ºñ |
6,414,653,880 |
4,495,687,795 |
¥´. ¿µ¾÷ÀÌÀÍ |
2,240,099,390 |
956,333,363 |
¥µ. ±âŸ¼öÀÍ |
3,886,754 |
568,873,953 |
¥¶. ±âŸºñ¿ë |
317,821,996 |
4,548,148 |
¥·. ±ÝÀ¶¼öÀÍ |
124,406,343 |
113,738,605 |
¥¸. ±ÝÀ¶¿ø°¡ |
112,531,064 |
139,000,266 |
¥¹. ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ |
1,938,039,427 |
1,495,397,507 |
XI. ¹ýÀμ¼ºñ¿ë |
44,066,166 |
7,719,269 |
XII. ´ç±â¼øÀÌÀÍ |
1,893,973,261 |
1,487,678,238 |
XIII. ±âŸÆ÷°ý¼ÕÀÍ |
(156,234,587) |
(25,798,851) |
XIV. ÃÑÆ÷°ýÀÌÀÍ |
1,737,738,674 |
1,461,879,387 |
XV. ÁÖ´çÀÌÀÍ |
|
|
1. ±âº»ÁÖ´çÀÌÀÍ |
468 |
372 |
2. Èñ¼®ÁÖ´çÀÌÀÍ |
468 |
372 |
ÀÚ º» º¯ µ¿ Ç¥ |
Á¦23(´ç)±â 2021³â 1¿ù 1ÀϺÎÅÍ 2021³â 12¿ù 31ÀϱîÁö |
Á¦22(Àü)±â 2020³â 1¿ù 1ÀϺÎÅÍ 2020³â 12¿ù 31ÀϱîÁö |
ÁÖ½Äȸ»ç ÄÚ³Å×Å©³î·ÎÁö |
(´ÜÀ§: ¿ø) |
°ú ¸ñ |
ÀÚ º» ±Ý |
ÀÚ º» À× ¿© ±Ý |
±âŸÆ÷°ý¼ÕÀÍ ´©°è¾× |
°á ¼Õ ±Ý |
ÃÑ °è |
2020.1.1 (Àü±âÃÊ) |
2,000,000,000 |
7,280,419,240 |
288,829,041 |
(6,340,089,503) |
3,229,158,778 |
Æ÷°ý¼ÕÀÍÀÇ º¯µ¿ : |
|
|
|
|
|
´ç±â¼øÀÌÀÍ |
- |
- |
- |
1,487,678,238 |
1,487,678,238 |
±âŸÆ÷°ý¼ÕÀÍ
|
|
|
|
|
|
¼øÈ®Á¤±Þ¿©ºÎäÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
- |
(37,033,455) |
(37,033,455) |
±âŸÆ÷°ý¼ÕÀÍ-°øÁ¤°¡Ä¡ÃøÁ¤±ÝÀ¶ÀÚ»ê Æò°¡¼ÕÀÍ |
- |
- |
9,665,138 |
- |
9,665,138 |
ÇØ¿Ü»ç¾÷ȯ»ê¼ÕÀÍ |
- |
- |
(290,602,492) |
- |
(290,602,492) |
2020.12.31 (Àü±â¸») |
2,000,000,000 |
7,280,419,240 |
7,891,687 |
(4,889,444,720) |
4,398,866,207 |
2021.1.1 (´ç±âÃÊ) |
2,000,000,000 |
7,280,419,240 |
7,891,687 |
(4,889,444,720) |
4,398,866,207 |
Æ÷°ý¼ÕÀÍÀÇ º¯µ¿ : |
|
|
|
|
|
´ç±â¼øÀÌÀÍ |
- |
- |
- |
1,893,973,261 |
1,893,973,261 |
±âŸÆ÷°ý¼ÕÀÍ
|
|
|
|
|
|
¼øÈ®Á¤±Þ¿©ºÎäÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
- |
(144,284,222) |
(144,284,222) |
±âŸÆ÷°ý¼ÕÀÍ-°øÁ¤°¡Ä¡ÃøÁ¤±ÝÀ¶ÀÚ»ê Æò°¡¼ÕÀÍ |
- |
- |
(11,950,365) |
- |
(11,950,365) |
¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡ : |
|
|
|
|
|
Áֽ帻óºñ¿ë |
- |
- |
- |
- |
63,667,395 |
À¯»óÁõÀÚ |
222,222,000 |
7,888,881,000 |
- |
- |
8,111,103,000 |
2021.12.31 (´ç±â¸») |
2,222,222,000 |
15,169,300,240 |
(4,058,678) |
(3,139,755,681) |
14,311,375,276 |
|
ÄÚ³Å×Å©³î·ÎÁö IPO°ø¸ð,ÄÚ³Å×Å©³î·ÎÁö °ø¸ðÀÏÁ¤,ÄÚ³Å×Å©³î·ÎÁö °ø¸ðÁÖ,ÄÚ³Å×Å©³î·ÎÁö »óÀå,ÄÚ³Å×Å©³î·ÎÁö û¾àÀÏÁ¤,ÄÚ³Å×Å©³î·ÎÁö °ø¸ð°¡,ÄÚ³Å×Å©³î·ÎÁö û¾à°æÀï·ü,ÄÚ³Å×Å©³î·ÎÁö °ø¸ðÁֽļö,ÄÚ³Å×Å©³î·ÎÁö È®Á¤°ø¸ð°¡,ÄÚ³Å×Å©³î·ÎÁö °ø¸ð±Ý¾×,ÄÚ³Å×Å©³î·ÎÁö °ø¸ðºÐ¼®,ÄÚ³Å×Å©³î·ÎÁö °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù.
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|