Á¾¸ñ¸í |
¿µÃ¢ÄɹÌÄ® |
ÁøÇà»óȲ |
Array |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
112290 |
¾÷Á¾ |
±âŸ ÈÇÐÁ¦Ç° Á¦Á¶¾÷ |
´ëÇ¥ÀÚ |
À̼ºÀÏ |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
°æ»óºÏµµ ¼ºÁÖ±º ¼±³²¸é À¯¼¸®±æ 174-12 |
ȨÆäÀÌÁö |
|
´ëÇ¥ÀüÈ |
054-930-2500 |
ÃÖ´ëÁÖÁÖ |
- |
¸ÅÃâ¾× |
60,760 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
2,049 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
2,506 (¹é¸¸¿ø) |
ÀÚº»±Ý |
10,110 (¹é¸¸¿ø) |
ÃѰø¸ðÁֽļö |
2,400,000 ÁÖ |
¾×¸é°¡ |
1,000 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 2,000,000 ÁÖ (83.33%)
/ ±¸ÁÖ¸ÅÃâ : 400,000 ÁÖ (16.67%) |
Èñ¸Á°ø¸ð°¡¾× |
15,000 ~ 18,600 ¿ø |
û¾à°æÀï·ü |
682.13:1 |
È®Á¤°ø¸ð°¡ |
18,600 ¿ø |
°ø¸ð±Ý¾× |
44,640 (¹é¸¸¿ø) |
ÁÖ°£»ç |
ÇϳªÁõ±Ç
|
Áֽļö: 600,000~720,000 ÁÖ / û¾àÇѵµ: 30,000 ÁÖ |
 |
|
|
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2022.06.27 ~ 2022.06.28 |
°ø¸ðû¾àÀÏ |
2022.07.04 ~ 2022.07.05 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2022.07.07 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2022.07.07 |
ȯºÒÀÏ |
2022.07.07 |
»óÀåÀÏ |
2022.07.14 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
18,600 ¿ø |
ÁÖ´ç¾×¸é°¡ : 1,000 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 15,000 ~ 18,600 ¿ø |
|
ÃѰø¸ðÁֽļö |
2,400,000 ÁÖ |
°ø¸ð±Ý¾× : 44,640 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
ÁÖ |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
1,680,000~1,800,000 ÁÖ (70~75%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
600,000~720,000 ÁÖ (25~30%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : 30,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2022.06.27 |
IRÀå¼Ò/½Ã°£
|
±â°ü : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ PM 03:10
ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ PM 03:10
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
1,616.27:1 |
Àǹ«º¸À¯È®¾à
|
5.92%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2022.07.14 |
ÇöÀç°¡
|
14,450 ¿ø (-0.34%)
|
|
±¸ºÐ |
½Åû¼ö·®(´ÜÀ§:ÁÖ) |
15ÀÏ È®¾à | 16,200,000 |
1°³¿ù È®¾à | 61,600,000 |
3°³¿ù È®¾à | 78,251,000 |
6°³¿ù È®¾à | 16,200,000 |
ÇÕ°è | 172,251,000 |
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 5.92% |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
1,702 |
2,909,284,000 |
1,616.27:1 |
±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
20,000¿ø ÀÌ»ó | 953 | 1,636,247,000 | 56.24% | 18,600¿ø Ãʰú 20,000¿ø ¹Ì¸¸ | 46 | 82,800,000 | 2.85% | 18,600¿ø | 664 | 1,121,810,000 | 38.56% | 15,000¿ø ÀÌ»ó 18,600¿ø ¹Ì¸¸ | 12 | 19,827,000 | 0.68% | 15,000¿ø ¹Ì¸¸ | - | - | - | ¹ÌÁ¦½Ã | 27 | 48,600,000 | 1.67% | ÇÕ°è |
1,702°Ç |
2,909,284,000ÁÖ |
100% |
 |
|
|
±¸ºÐ |
2021.12.31 | 2020.12.31 | 2019.12.31 |
¾ÈÁ¤¼º |
ºÎäºñÀ² |
194.85 % | 418.43 % | 396.70 % |
À¯µ¿ºñÀ² |
46.51 % | 36.19 % | 42.37 % |
¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
-2.93 % | 16.54 % | 5.67 % |
¿µ¾÷ÀÌÀÍ·ü |
3.37 % | 6.85 % | 8.20 % |
¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
9.33 % | -2.79 % | 15.75 % |
¿µ¾÷ÀÌÀÍÁõ°¡À² |
-46.30 % | -18.77 % | 29.09 % |
|
ºÎäºñÀ² (%) |
 |
|
À¯µ¿ºñÀ² (%) |
 |
|
|
ÀÚ±âÀÚº»¼öÀÍ·ü (%) |
 |
|
¿µ¾÷ÀÌÀÍ·ü (%) |
 |
|
|
¸ÅÃâ¾×Áõ°¡À² (%) |
 |
|
¿µ¾÷ÀÌÀÍÁõ°¡À² (%) |
 |
|
±¸ ºÐ |
2021.12.31 | 2020.12.31 | 2019.12.31 |
EPS (ÁÖ´ç¼øÀÌÀÍ) |
-101 ¿ø | 418 ¿ø | 11,983 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
-184.32 | 44.55 | 1.55 |
BPS (ÁÖ´ç¼øÀڻ갡ġ) |
3,440 ¿ø | 2,524 ¿ø | 211,217 ¿ø |
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
5.41 | 7.37 | 0.09 |
SPS (ÁÖ´ç¸ÅÃâ¾×) |
8,245 ¿ø | 10,127 ¿ø | 1,041,683 ¿ø |
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
2.26 | 1.84 | 0.02 |
|
EPS (ÁÖ´ç¼øÀÌÀÍ) (¿ø) |
 |
|
PER (ÁÖ°¡¼öÀͺñÀ²) |
 |
|
|
BPS (ÁÖ´ç¼øÀڻ갡ġ) (¿ø) |
 |
|
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
 |
|
|
SPS (ÁÖ´ç¸ÅÃâ¾×) (¿ø) |
 |
|
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
 |
|
|
 |
|
|
1.»ç¾÷ÇöȲ
- ´ç»ç´Â 2001³â ¼³¸³°ú ÇÔ²² ¹ÝµµÃ¼ °øÁ¤ Àç·á »ç¾÷¿¡ ¶Ù¾îµé¾î Àû±ØÀûÀ¸·Î R&D ÅõÀÚ, ÇÙ½É ±â¼ú ÀÎÀç
À°¼º, Á¦Á¶ ±â¹ÝÀÇ ÅõÀÚ È®´ë¸¦ ¼öÇà
- Slurry ¹× Wet Chemical ¼ÒÀçÀÇ »ý»ê´É·Â È®º¸¸¦ À§ÇØ ¼ºÁÖÀϹݻê¾÷´ÜÁö¿¡ 2020³âºÎÅÍ 2022³â±îÁö
4,818Æò ºÎÁö ±Ô¸ð¿¡ 200¾ï¿ø °¡·®ÀÇ ¼³ºñÅõÀÚ¸¦ ÁøÇàÇϰí ÀÖÀ¸¸ç, À̸¦ ÅëÇØ ±âÁ¸ ³ë±¤ °øÁ¤¿ë ¼ÒÀç¿Í ´õºÒ¾î ÈİøÁ¤ ¼ÒÀç±îÁö ¾Æ¿ì¸£´Â
'ÅäÅ» ¼Ö·ç¼Ç' ±â¾÷À¸·Î ÁøÈÇÒ °Í
- ´ç»ç¿¡¼´Â ¹ÝµµÃ¼ Á¦Á¶¿¡ »ç¿ëµÇ´Â photo
masking¿ë i-Line Negative
photoresist¸¦ ±¹³» ÃÖÃÊ·Î ¾ç»ê ¼º°øÇÏ¿´À¸¸ç, ±âÁ¸ Á¦Ç°À» ¾÷±×·¹À̵åÇÏ¿© DoF(Depth of Focus),
resolution, vertical profileµî °³¼±µÈ Á¦Ç°À» °³¹ßÇÏ¿© ±Û·Î¹ú ¹ÝµµÃ¼ Á¦Á¶»ç¿¡ °ø±Þ
- ´ç»ç°¡ °³¹ßÇÑ ´Ù¾çÇÑ Photoresist ¼ÒÀç´Â
masking¿ë, etching blocking¿ë, implant¿ë, side wall¿ë, lift-off¿ë µî ¿©·¯ °øÁ¤¿¡
Àû¿ë
- ´ç»ç´Â ½Ä°¢ ³»¼ºÀÌ ¿ì¼öÇÑ °í¿¡Ä¡³»¼º¿ë, Á¼Àº ÆÐÅÏÀÇ °ñ ºÎºÐÀ» ¸Å¿ö ¿¡Ä¡ ±ÕÀϼºÀ» Çâ»ó½ÃÄÑ ÁÖ´Â
Gapfill¿ë, ´ÜÂ÷°¡ Å« ¿þÀÌÆÛ ¸éÀ» ±ÕÀÏÇÏ°Ô ÇÒ ¼ö ÀÖ´Â ÆòÅºÈ¿ë µî ´Ù¾çÇÑ ¸ñÀûÀÇ ¿ÏÁ¦Ç°À» »ý»êÇÏ¿©
°ø±Þ
- ´ç»ç´Â 2004³â ArF & KrF Æ÷Åä·¹Áö½ºÆ®¿ë rinse¸¦ ¼¼°è ÃÖÃÊ·Î °³¹ßÇÏ¿©
¾ç»êÈ, 2015³â residue defectÁ¦°Å¸¦ Æ÷ÇÔÇÑ Æ¯¼ö ¸ñÀûÀÇ ArF Immersion °øÁ¤¿ë
risne¸¦ ¼¼°è ÃÖÃÊ·Î °³¹ßÇÏ¿© ¾ç»ê. ¶ÇÇÑ 2021³â EUV rinse¸¦
°³¹ßÇÏ¿´°í 2022³â ±¹³» ¼ÒÀÚ¾÷ü¿Í »ó¿ëÈ ÁøÇà Áß
- ´ç»ç´Â 2016³â Àý¿¬¸· ½½·¯¸® °³¹ßÀ» ½ÃÀÛÀ¸·Î ±Ý¼Ó¸· ½½·¯¸® µîÀÇ CMP °øÁ¤¿ë ½½·¯¸® Á¦Ç°À» »ý»ê ¹× ÆÇ¸ÅÇϰí
ÀÖÀ¸¸ç ÇöÀç ´Ù¾çÇÑ ¹ÝµµÃ¼ °øÁ¤¿ë ½Å±Ô Á¦Ç° °³¹ßÀ» ÅëÇÑ Æ÷Æ®Æú¸®¿À¸¦ °ÈÇϸç, ¾ÈÁ¤µÈ ǰÁú¿¡ Èû¾²°í ÀÖÀ½
- ´ç»ç´Â ³ª³ë¹ÌÅÍ ±Þ °íÁýÀû ¹ÝµµÃ¼ Á¦Á¶¿¡ ÇʼöÀûÀÎ Æ÷Åä·¹Áö½ºÆ® Á¶¼º¹°À» »ý»êÇÏ¿©
°ø±Þ
- ´ç»çÀÇ ÁÖ·Â Á¦Ç°ÀÎ Photoresist, Spin On Carbon HardmAsk µîÀÇ ¹ÝµµÃ¼ °øÁ¤ ¼ÒÀç´Â
Àü¹æ »ê¾÷ »ý»ê°øÁ¤ÀÇ Áö¼Ó¼ºÀ¸·Î ÀÎÇÑ ¼Ò¸ð¼º ±¸Á¶ Ư¼º»ó ¸ÅÃâÀÇ Áö¼Ó¼º°ú ¾ÈÁ¤¼ºÀ» °®°í ÀÖÀ¸¸ç, ´ç»çÀÇ ±Û·Î¹ú µ¿¾÷°è ÃÖ°í ¼öÁØÀÇ ±â¼ú ¿ìÀ§¿Í
Á¦Á¶¿ø°¡ °æÀï·Â, °í°´»ç °ø±Þ°è¾à ±â¹ÝÀÇ ´ë±Ô¸ð Capability¸¦ ¹ÙÅÁÀ¸·Î ¾ÈÁ¤ÀûÀÎ ¿î¿µÀ» Áö¼Ó
- ´ç»çÀÇ Á¦Ç°Àº 100% ÀÚü »ý»êÀ¸·Î ÀÌ·ç¾îÁö¸ç ÇöÀç ¿ÜÁÖ »ý»êÀº ¾øÀ½
2.¸ÅÃâÇöȲ
(´ÜÀ§: L, Gal, ¹é¸¸¿ø, õ´Þ·¯) |
|
|
|
|
|
|
|
¸ÅÃâ |
ǰ
¸ñ |
2021³â |
2020³â |
2019³â |
2018³â |
À¯Çü |
(Á¦21±â) |
(Á¦20±â) |
(Á¦19±â) |
(Á¦18±â) |
¡¡ |
¼ö ·® |
±Ý ¾× |
¼ö ·® |
±Ý ¾× |
¼ö ·® |
±Ý ¾× |
¼ö ·® |
±Ý ¾× |
Á¦ ǰ |
Photo ¼ÒÀç |
¼ö Ãâ |
10,496 |
10,049 |
8,990 |
8,199 |
5,604 |
4,278 |
3,554 |
1,787 |
¡¡ |
($8,885) |
¡¡ |
($6,948) |
¡¡ |
($3,670) |
¡¡ |
($1,624) |
³» ¼ö |
17,781 |
15,674 |
14,876 |
13,853 |
11,852 |
10,577 |
9,882 |
7,499 |
¼Ò °è |
28,277 |
25,722 |
23,866 |
22,052 |
17,456 |
14,855 |
13,436 |
9,286 |
Wet chemical |
¼ö Ãâ |
1,393,896 |
5,502 |
1,021,840 |
4,204 |
1,065,150 |
4,426 |
757,580 |
2,948 |
¡¡ |
($4,865) |
¡¡ |
($3,563) |
¡¡ |
($3,797) |
¡¡ |
($2,679) |
³» ¼ö |
2,898,840 |
14,037 |
2,742,520 |
13,391 |
2,728,300 |
13,289 |
2,557,340 |
12,211 |
¼Ò °è |
4,292,736 |
19,539 |
3,764,360 |
17,595 |
3,793,450 |
17,715 |
3,314,920 |
15,159 |
PR¿ë Rinse |
¼ö Ãâ |
249,700 |
2,608 |
174,083 |
2,347 |
165,000 |
2,755 |
191,650 |
2,807 |
¡¡ |
($2,306) |
¡¡ |
($1,989) |
¡¡ |
($2,364) |
¡¡ |
($2,551) |
³» ¼ö |
968,600 |
7,236 |
415,000 |
4,221 |
264,800 |
3,780 |
274,600 |
4,558 |
¼Ò °è |
1,218,300 |
9,844 |
589,083 |
6,568 |
429,800 |
6,535 |
466,250 |
7,365 |
±âŸÀüÀÚÀç·á |
¼ö Ãâ |
21,120 |
130 |
8,764 |
145 |
797 |
20 |
670 |
52 |
¡¡ |
($115) |
¡¡ |
($123) |
¡¡ |
($17) |
¡¡ |
($48) |
³» ¼ö |
1,011,570 |
4,148 |
1,150,544 |
8,348 |
1,332,964 |
14,058 |
652,538 |
10,021 |
¼Ò °è |
1,032,690 |
4,278 |
1,159,308 |
8,493 |
1,333,761 |
14,078 |
653,208 |
10,074 |
ÀϹÝÈÇÐ |
¼ö Ãâ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
15,951 |
35 |
¡¡ |
($) |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
($32) |
³» ¼ö |
2,022,990 |
6,613 |
2,232,409 |
5,818 |
2,991,618 |
8,954 |
3,407,346 |
11,398 |
¼Ò °è |
2,022,990 |
6,613 |
2,232,409 |
5,818 |
2,991,618 |
8,954 |
3,423,297 |
11,433 |
»ó ǰ |
¼ö Ãâ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
52 |
27 |
¡¡ |
($) |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
($24) |
³» ¼ö |
135,250 |
434 |
66,560 |
235 |
115,600 |
363 |
184,360 |
655 |
¼Ò °è |
135,250 |
434 |
66,560 |
235 |
115,600 |
363 |
184,412 |
682 |
ÇÕ °è |
¼ö Ãâ |
1,675,212 |
18,289 |
1,213,677 |
14,895 |
1,236,551 |
11,480 |
969,457 |
7,656 |
¡¡ |
($16,171) |
¡¡ |
($12,622) |
¡¡ |
($9,849) |
¡¡ |
($6,958) |
³» ¼ö |
7,055,031 |
48,141 |
6,621,909 |
45,865 |
7,445,134 |
51,021 |
7,086,066 |
46,343 |
¼Ò °è |
8,730,243 |
66,430 |
7,835,586 |
60,760 |
8,681,685 |
62,501 |
8,055,523 |
53,999 |
3.À繫ÇöȲ
(´ÜÀ§: õ¿ø, %) |
|
|
|
|
|
±¸ºÐ |
2022³â 1ºÐ±â |
2021³â |
2020³â |
2019³â |
¾÷Á¾Æò±Õ |
(Á¦22±â) |
(Á¦21±â) |
(Á¦20±â) |
(Á¦19±â) |
(2020³â) |
ȸ°è±âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
- |
¸ÅÃâ¾× |
19,720,963 |
66,430,134 |
60,759,972 |
62,501,063 |
- |
(Áõ°¨·ü) |
-18.75% |
-9.33% |
(-2.79%) |
-15.75% |
(-3.98%) |
¸ÅÃâ¿ø°¡ |
14,863,085 |
51,901,678 |
46,719,394 |
47,366,155 |
- |
¸ÅÃâÃÑÀÌÀÍ |
4,857,878 |
14,528,456 |
14,040,578 |
15,134,907 |
- |
¸ÅÃâÃÑÀÌÀÍ·ü |
24.63% |
21.87% |
23.11% |
24.22% |
31.50% |
¿µ¾÷ÀÌÀÍ |
1,447,258 |
2,236,050 |
4,164,159 |
5,126,307 |
- |
(Áõ°¨·ü) |
-158.90% |
(-46.30%) |
(-18.77%) |
-81.01% |
¿µ¾÷ÀÌÀÍ·ü |
7.34% |
3.37% |
6.85% |
8.20% |
6.92% |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
1,001,076 |
-813,867 |
2,505,931 |
719,392 |
- |
(Áõ°¨·ü) |
(ÈæÀÚÀüȯ) |
(ÀûÀÚÀüȯ) |
-248.34% |
-257.88% |
´ç±â¼øÀÌÀÍ·ü |
5.08% |
-1.23% |
4.12% |
1.15% |
8.51% |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
(´ÜÀ§: ÁÖ, %) |
|
|
|
|
|
|
|
|
|
±¸ºÐ |
ÁÖÁÖ¸í |
°ø¸ðÀü |
°ø¸ðÈÄ |
Àǹ«º¸À¯ ±â°£º°
ÁÖ½Ä |
1°³¿ù |
2°³¿ù |
3°³¿ù |
2³â |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
Áֽļö |
Áֽļö |
Áֽļö |
À¯Åë |
ÃÖ´ë |
À̼ºÀÏ |
2,954,773 |
36.67% |
2,954,773 |
29.19% |
- |
- |
- |
2,954,773 |
Á¦ÇÑ |
ÁÖÁÖ µî |
À̽ÂÈÆ |
1,099,000 |
13.64% |
1,099,000 |
10.86% |
- |
- |
- |
1,099,000 |
¡¡ |
±âŸ |
ÄÉÀ̾ؼ¼ÄÁ´õ¸®3È£ |
536,218 |
6.66% |
536,218 |
5.30% |
178,740 |
178,739 |
178,739 |
- |
¡¡ |
ÁÖÁÖ |
ÅõÀÚÁ¶ÇÕ |
¡¡ |
¡¡ |
°æ±â-³×¿ÀÇ÷°½º |
217,090 |
2.69% |
217,090 |
2.14% |
72,364 |
72,363 |
72,363 |
- |
¡¡ |
¡¡ |
½´ÆÛ¸ÇÅõÀÚÁ¶ÇÕ |
¡¡ |
¡¡ |
¿¤¾Ø¿¡½º±Û·Î¹ú |
217,090 |
2.69% |
217,090 |
2.14% |
72,364 |
72,363 |
72,363 |
- |
¡¡ |
¡¡ |
¹ÝµµÃ¼¼ºÀåÅõÀÚÁ¶ÇÕ |
¡¡ |
¡¡ |
¾ÆÁÖ ÁÁÀº ±â¼ú |
171,032 |
2.12% |
171,032 |
1.69% |
57,011 |
57,011 |
57,010 |
- |
¡¡ |
¡¡ |
±ÝÀ¶ ÆÝµå |
¡¡ |
¡¡ |
¿£¿¡ÀÌÄ¡¿£Àκ£½ºÆ®¸ÕÆ® |
172,737 |
2.14% |
172,737 |
1.71% |
57,579 |
57,579 |
57,579 |
- |
¡¡ |
¡¡ |
ÆÄÆ®³Ê½ºÁÖ½Äȸ»ç |
¡¡ |
¡¡ |
½º¸¶ÀϰÔÀÌÆ® |
172,737 |
2.14% |
172,737 |
1.71% |
57,579 |
57,579 |
57,579 |
- |
¡¡ |
¡¡ |
¼ÒÀçºÎǰÅõÀÚÆÝµå2014-3È£ |
¡¡ |
¡¡ |
¿£¿¡ÀÌÄ¡¿£ |
148,941 |
1.85% |
148,941 |
1.47% |
49,647 |
49,647 |
49,647 |
- |
¡¡ |
¡¡ |
Àκ£½ºÆ®¸ÕÆ®-DHÅõÀÚÁ¶ÇÕ |
¡¡ |
¡¡ |
¼Ö·Ð½Å±â¼úÁ¶ÇÕ10È£ |
112,175 |
1.39% |
112,175 |
1.11% |
56,088 |
56,087 |
- |
- |
¡¡ |
¡¡ |
ÄÉÀ̾ؼ¼ÄÁ´õ¸®1È£ |
74,523 |
0.92% |
74,523 |
0.74% |
24,841 |
24,841 |
24,841 |
- |
¡¡ |
¡¡ |
ÅõÀÚÁ¶ÇÕ |
¡¡ |
¡¡ |
ÄÉÀ̾ØÁö¹æ»ó»ý1È£ |
74,523 |
0.92% |
74,523 |
0.74% |
24,841 |
24,841 |
24,841 |
- |
¡¡ |
¡¡ |
ÅõÀÚÁ¶ÇÕ |
¡¡ |
¡¡ |
¿¡À̾ÆÀÌÇÇ WaveOn-CH |
272,730 |
3.39% |
272,730 |
2.69% |
136,365 |
136,365 |
- |
- |
¡¡ |
¡¡ |
º¥Ã³ÅõÀÚÁ¶ÇÕ |
¡¡ |
¼Ò¾× |
¾¾Æ¼ÄÉÀÌ ±Û·Î¹ú |
90,910 |
1.13% |
90,910 |
0.90% |
45,455 |
45,455 |
- |
- |
¡¡ |
ÁÖÁÖ |
¼ÒºÎÀå ½Å±â¼úÅõÀÚÁ¶ÇÕ |
¡¡ |
¡¡ |
ÁÖ½Äȸ»ç |
85,060 |
1.06% |
85,060 |
0.84% |
42,530 |
42,530 |
- |
- |
¡¡ |
¡¡ |
¿ÍÀÌÁöÀκ£½ºÆ®¸ÕÆ® |
¡¡ |
¡¡ |
Çϳª±ÝÀ¶ÅõÀÚ |
- |
- |
66,700 |
0.66% |
- |
- |
66,700 |
- |
¡¡ |
¡¡ |
(ÁÖ°ü»ç Àǹ«ÀμöºÐ) |
¡¡ |
¼Ò°è |
6,399,539 |
79.43% |
6,466,239 |
63.87% |
875,404 |
875,400 |
661,662 |
4,053,773 |
À¯Åë |
±âŸÁÖÁÖ |
ÄÉÀ̾ؼ¼ÄÁ´õ¸® |
473,282 |
5.87% |
357,480 |
3.53% |
- |
- |
- |
- |
°¡´É |
3È£ÅõÀÚÁ¶ÇÕ |
¡¡ |
°æ±â-³×¿ÀÇ÷°½º |
191,610 |
2.38% |
144,727 |
1.43% |
- |
- |
- |
- |
¡¡ |
½´ÆÛ¸ÇÅõÀÚÁ¶ÇÕ |
¡¡ |
¿¤¾Ø¿¡½º±Û·Î¹ú |
191,610 |
2.38% |
144,727 |
1.43% |
- |
- |
- |
- |
¡¡ |
¹ÝµµÃ¼¼ºÀåÅõÀÚÁ¶ÇÕ |
¡¡ |
¾ÆÁÖ ÁÁÀº ±â¼ú |
165,493 |
2.05% |
114,022 |
1.13% |
- |
- |
- |
- |
¡¡ |
±ÝÀ¶ ÆÝµå |
¡¡ |
¿£¿¡ÀÌÄ¡¿£Àκ£½ºÆ®¸ÕÆ® |
152,463 |
1.89% |
115,159 |
1.14% |
- |
- |
- |
- |
¡¡ |
ÆÄÆ®³Ê½ºÁÖ½Äȸ»ç |
¡¡ |
½º¸¶ÀϰÔÀÌÆ® |
152,463 |
1.89% |
115,159 |
1.14% |
- |
- |
- |
- |
¡¡ |
¼ÒÀçºÎǰÅõÀÚÆÝµå2014-3È£ |
¡¡ |
¿£¿¡ÀÌÄ¡¿£ |
131,459 |
1.63% |
99,294 |
0.98% |
- |
- |
- |
- |
¡¡ |
Àκ£½ºÆ®¸ÕÆ®-DHÅõÀÚÁ¶ÇÕ |
¡¡ |
ÄÉÀ̾ؼ¼ÄÁ´õ¸®1È£ |
65,777 |
0.82% |
49,683 |
0.49% |
- |
- |
- |
- |
¡¡ |
ÅõÀÚÁ¶ÇÕ |
¡¡ |
ÄÉÀ̾ØÁö¹æ»ó»ý1È£ |
65,777 |
0.82% |
49,683 |
0.49% |
- |
- |
- |
- |
¡¡ |
ÅõÀÚÁ¶ÇÕ |
¡¡ |
¼Ò¾× |
±âÁ¸ÁÖÁÖ |
67,309 |
0.84% |
67,309 |
0.66% |
- |
- |
- |
- |
¡¡ |
ÁÖÁÖ |
°ø¸ðÁÖÁÖ(½ÅÁÖ¸ðÁý) |
¡¡ |
¡¡ |
2,000,000 |
19.76% |
- |
- |
- |
- |
¡¡ |
¡¡ |
°ø¸ðÁÖÁÖ(±¸ÁÖ¸ÅÃâ) |
¡¡ |
¡¡ |
400,000 |
3.95% |
- |
- |
- |
- |
¡¡ |
¼Ò°è |
1,657,243 |
20.57% |
3,657,243 |
36.13% |
- |
- |
- |
- |
ÇÕ°è |
8,056,782 |
100.00% |
10,123,482 |
100.00% |
875,404 |
875,400 |
661,662 |
4,053,773 |
5.¿ä¾àÀ繫Á¦Ç¥
(´ÜÀ§ : ¿ø) |
|
|
|
|
°ú ¸ñ |
2022³â 1ºÐ±â |
2021³â¸» |
2020³â¸» |
2019³â¸» |
(Á¦22±â 1ºÐ±â) |
(Á¦21±â¸») |
(Á¦20±â¸») |
(Á¦19±â¸») |
ȸ°è󸮱âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
°¨»çÀÎ(°¨»çÀǰß) |
µµ¿øÈ¸°è¹ýÀÎ |
»ï´öȸ°è¹ýÀÎ |
°¨»ç¹ÞÁö ¾Æ´ÏÇÑ |
°¨»ç¹ÞÁö ¾Æ´ÏÇÑ |
(°ËÅäÀÇ°ß : ÀûÁ¤) |
(°¨»çÀÇ°ß : ÀûÁ¤) |
À繫ÀçÇ¥ |
À繫Á¦Ç¥ |
À¯µ¿ÀÚ»ê |
19,686,007,166 |
18,187,648,333 |
16,209,765,922 |
15,595,924,505 |
ºñÀ¯µ¿ÀÚ»ê |
63,741,236,124 |
63,523,781,135 |
62,291,247,588 |
47,352,239,383 |
ÀÚ»êÃѰè |
83,427,243,290 |
81,711,429,468 |
78,501,013,510 |
62,948,163,888 |
À¯µ¿ºÎä |
38,950,341,215 |
39,106,370,451 |
44,785,099,888 |
36,808,766,672 |
ºñÀ¯µ¿ºÎä |
15,761,823,834 |
14,891,695,109 |
18,573,653,261 |
13,466,101,824 |
ºÎäÃѰè |
54,712,165,049 |
53,998,065,560 |
63,358,753,149 |
50,274,868,496 |
ÀÚº»±Ý |
8,056,782,000 |
8,056,782,000 |
6,000,000,000 |
600,000,000 |
ÀÚº»À׿©±Ý |
5,892,606,743 |
5,892,606,743 |
-5,436,495,150 |
- |
±âŸÆ÷°ý¼ÕÀÍ´©°è¾× |
-110,365,554 |
-111,003,750 |
-110,090,175 |
-109,619,718 |
ÀÌÀÍÀ׿©±Ý |
14,876,055,052 |
13,874,978,915 |
14,688,845,686 |
12,182,915,110 |
ÀÚº»ÃѰè |
28,715,078,241 |
27,713,363,908 |
15,142,260,361 |
12,673,295,392 |
ºÎä ¹× ÀÚº»ÃѰè |
83,427,243,290 |
81,711,429,468 |
78,501,013,510 |
62,948,163,888 |
±â °£ |
2022.01.01~2022.03.31 |
2021.01.01~2021.12.31 |
2020.01.01~2020.12.31 |
2019.01.01~2019.12.31 |
¸ÅÃâ¾× |
19,720,963,439 |
66,430,133,756 |
60,759,972,118 |
62,501,062,913 |
¿µ¾÷ÀÌÀÍ |
1,447,257,708 |
2,236,050,235 |
4,164,158,537 |
5,126,307,241 |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
1,001,076,137 |
-813,866,771 |
2,505,930,576 |
719,392,348 |
±âŸÆ÷°ý¼ÕÀÍ |
638,196 |
-913,575 |
-470,457 |
27,884,232 |
´ç±âÃÑÆ÷°ýÀÌÀÍ |
1,001,714,333 |
-814,780,346 |
2,505,460,119 |
747,276,580 |
±âº»ÁÖ´çÀÌÀÍ(¼Õ½Ç) |
124 |
-127 |
418 |
120 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
[À¯»ç±â¾÷ 6°³»ç 2022³â 1ºÐ±â ¿ä¾à À繫ÇöȲ] |
|
(´ÜÀ§: õ¿ø) |
±¸ ºÐ |
·¥Å×Å©³î·¯Áö |
µ¿Áø½ê¹ÌÄÍ |
µð¿£¿¡ÇÁ |
ÄÍÆ®·Î´Ð½º |
ÀÌ¿£¿¡ÇÁ |
Å×Å©³î·ÎÁö |
ȸ°è±âÁØ |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
[À¯µ¿ÀÚ»ê] |
32,792,579 |
776,424,392 |
84,269,393 |
283,526,193 |
252,956,783 |
[ºñÀ¯µ¿ÀÚ»ê] |
43,219,840 |
504,325,449 |
111,726,418 |
199,903,736 |
381,440,363 |
ÀÚ»êÃѰè |
76,012,419 |
1,280,749,841 |
195,995,811 |
483,429,929 |
634,397,146 |
[À¯µ¿ºÎä] |
29,277,942 |
483,840,683 |
44,297,159 |
289,515,379 |
207,366,340 |
[ºñÀ¯µ¿ºÎä] |
1,087,075 |
199,172,390 |
5,123,375 |
46,071,734 |
69,000,575 |
ºÎäÃѰè |
30,365,017 |
683,013,073 |
49,420,534 |
335,587,113 |
276,366,915 |
[ÀÚº»±Ý] |
6,822,429 |
25,707,247 |
5,785,929 |
7,429,079 |
7,143,918 |
ÀÚº»ÃѰè |
45,647,401 |
597,736,767 |
146,575,277 |
147,842,817 |
358,030,231 |
¸ÅÃâ¾× |
15,025,909 |
348,094,364 |
33,085,808 |
160,927,628 |
166,456,873 |
¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
2,546,652 |
47,131,722 |
3,804,296 |
9,266,622 |
13,841,970 |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
2,102,224 |
37,859,724 |
3,231,597 |
6,923,295 |
10,921,602 |
(Áö¹èÁöºÐ)´ç±â¼øÀÌÀÍ |
2,102,224 |
37,948,331 |
3,206,620 |
6,299,906 |
11,160,556 |
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
Àç ¹« »ó Å ǥ |
¿µÃ¢ÄɹÌÄ® ÁÖ½Äȸ»ç |
(´ÜÀ§: ¿ø) |
°ú ¸ñ |
2021³â 12¿ù 31ÀÏ ÇöÀç |
2020³â 12¿ù 31ÀÏ ÇöÀç |
ÀÚ »ê |
|
|
À¯µ¿ÀÚ»ê |
18,187,648,333 |
16,209,765,922 |
ºñÀ¯µ¿ÀÚ»ê |
63,523,781,135 |
62,291,247,588 |
ÀÚ»ê ÃѰè |
81,711,429,468 |
78,501,013,510 |
ºÎ ä |
|
|
À¯µ¿ºÎä |
39,106,370,451 |
44,785,099,888 |
ºñÀ¯µ¿ºÎä |
14,891,695,109 |
18,573,653,261 |
ºÎä ÃѰè |
53,998,065,560 |
63,358,753,149 |
ÀÚ º» |
|
|
ÀÚº»±Ý |
8,056,782,000 |
6,000,000,000 |
ÀÚº»À׿©±Ý |
5,892,606,743 |
(5,436,495,150) |
±âŸÆ÷°ý¼ÕÀÍ´©°è¾× |
(111,003,750) |
(110,090,175) |
ÀÌÀÍÀ׿©±Ý |
13,874,978,915 |
14,688,845,686 |
ÀÚº» ÃѰè |
27,713,363,908 |
15,142,260,361 |
ºÎä¿Í ÀÚº» ÃѰè |
81,711,429,468 |
78,501,013,510 |
Æ÷ °ý ¼Õ ÀÍ °è »ê ¼ |
¿µÃ¢ÄɹÌÄ® ÁÖ½Äȸ»ç |
(´ÜÀ§: ¿ø) |
°ú ¸ñ
|
2021³â 12¿ù 31ÀϱîÁö |
2020³â 12¿ù 31ÀϱîÁö |
¸ÅÃâ¾× |
66,430,133,756 |
60,759,972,118 |
¸ÅÃâ¿ø°¡ |
51,901,678,213 |
46,719,394,017 |
¸ÅÃâÃÑÀÌÀÍ |
14,528,455,543 |
14,040,578,101 |
ÆÇ¸Åºñ¿Í°ü¸®ºñ |
12,292,405,308 |
9,876,419,564 |
¿µ¾÷ÀÌÀÍ |
2,236,050,235 |
4,164,158,537 |
±âŸ¼öÀÍ |
79,143,070 |
90,017,248 |
±âŸºñ¿ë |
1,001,694,143 |
5,465,327 |
±ÝÀ¶¼öÀÍ |
452,045,028 |
390,964,270 |
±ÝÀ¶ºñ¿ë |
3,463,087,227 |
2,590,266,312 |
¹ýÀμ¼Â÷°¨Àü¼øÀÌÀÍ(¼Õ½Ç) |
(1,697,543,037) |
2,049,408,416 |
¹ýÀμ¼ºñ¿ë |
(883,676,266) |
(456,522,160) |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
(813,866,771) |
2,505,930,576 |
±âŸÆ÷°ý¼ÕÀÍ |
(913,575) |
(470,457) |
ÃÑÆ÷°ý¼ÕÀÍ |
(814,780,346) |
2,505,460,119 |
ÁÖ´çÀÌÀÍ |
¡¡ |
|
±âº»ÁÖ´çÀÌÀÍ(¼Õ½Ç) |
(127) |
418 |
Èñ¼®ÁÖ´çÀÌÀÍ(¼Õ½Ç) |
(127) |
418 |
ÀÚ º» º¯ µ¿ Ç¥ |
Á¦ 21 (´ç)±â 2021³â 1¿ù 1ÀϺÎÅÍ 2021³â 12¿ù 31ÀϱîÁö |
Á¦ 20 (Àü)±â 2020³â 1¿ù 1ÀϺÎÅÍ 2020³â 12¿ù 31ÀϱîÁö
(°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥) |
¿µÃ¢ÄɹÌÄ® ÁÖ½Äȸ»ç |
(´ÜÀ§: ¿ø) |
±¸ ºÐ |
ÀÚº»±Ý |
ÀÚº»À׿©±Ý |
±âŸÆ÷°ý¼ÕÀÍ
´©°è¾× |
ÀÌÀÍÀ׿©±Ý |
ÇÕ °è |
2020.1.1(Àü±âÃÊ) |
600,000,000 |
- |
(109,619,718) |
12,182,915,110 |
12,673,295,392 |
ÃÑÆ÷°ý¼ÕÀÍ |
|
|
|
|
|
´ç±â¼øÀÌÀÍ |
- |
- |
- |
2,505,930,576 |
2,505,930,576 |
±âŸÆ÷°ý¼ÕÀͰøÁ¤°¡Ä¡ÃøÁ¤ ±ÝÀ¶ÀÚ»êÆò°¡¼ÕÀÍ |
- |
- |
(470,457) |
- |
(470,457) |
¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡ |
|
|
|
|
|
¹«»óÁõÀÚ |
5,400,000,000 |
(5,436,495,150) |
- |
- |
(36,495,150) |
2020.12.31(Àü±â¸») |
6,000,000,000 |
(5,436,495,150) |
(110,090,175) |
14,688,845,686 |
15,142,260,361 |
2021.1.1(´ç±âÃÊ) |
6,000,000,000 |
(5,436,495,150) |
(110,090,175) |
14,688,845,686 |
15,142,260,361 |
ÃÑÆ÷°ý¼ÕÀÍ |
|
|
|
|
|
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
- |
- |
- |
(813,866,771) |
(813,866,771) |
±âŸÆ÷°ý¼ÕÀͰøÁ¤°¡Ä¡ÃøÁ¤
±ÝÀ¶ÀÚ»êÆò°¡¼ÕÀÍ |
- |
- |
(913,575) |
- |
(913,575) |
¼ÒÀ¯ÁÖ¿ÍÀÇ °Å·¡ |
|
|
|
|
|
»óȯÀüȯ¿ì¼±ÁÖÀÇ Àüȯ |
1,944,600,000 |
10,884,806,445 |
- |
- |
12,829,406,445 |
½ÅÁÖÀμö±ÇÀÇ Çà»ç |
112,182,000 |
444,295,448 |
- |
- |
556,477,448 |
2021.12.31(´ç±â¸») |
8,056,782,000 |
5,892,606,743 |
(111,003,750) |
13,874,978,915 |
27,713,363,908 |
|
¿µÃ¢ÄɹÌÄ® IPO°ø¸ð,¿µÃ¢ÄɹÌÄ® °ø¸ðÀÏÁ¤,¿µÃ¢ÄɹÌÄ® °ø¸ðÁÖ,¿µÃ¢ÄɹÌÄ® »óÀå,¿µÃ¢ÄɹÌÄ® û¾àÀÏÁ¤,¿µÃ¢ÄɹÌÄ® °ø¸ð°¡,¿µÃ¢ÄɹÌÄ® û¾à°æÀï·ü,¿µÃ¢ÄɹÌÄ® °ø¸ðÁֽļö,¿µÃ¢ÄɹÌÄ® È®Á¤°ø¸ð°¡,¿µÃ¢ÄɹÌÄ® °ø¸ð±Ý¾×,¿µÃ¢ÄɹÌÄ® °ø¸ðºÐ¼®,¿µÃ¢ÄɹÌÄ® °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù.
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|